B M Excavations Ltd - Period Ending 2019-03-31

B M Excavations Ltd - Period Ending 2019-03-31


B M Excavations Ltd SC473760 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Excavation and digger hire Digita Accounts Production Advanced 6.24.8820.0 Software true SC473760 2018-04-01 2019-03-31 SC473760 2019-03-31 SC473760 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC473760 core:ShareCapital 2019-03-31 SC473760 core:FinanceLeases core:CurrentFinancialInstruments 2019-03-31 SC473760 core:FinanceLeases core:Non-currentFinancialInstruments 2019-03-31 SC473760 core:CurrentFinancialInstruments 2019-03-31 SC473760 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC473760 core:Non-currentFinancialInstruments 2019-03-31 SC473760 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC473760 core:FurnitureFittingsToolsEquipment 2019-03-31 SC473760 core:MotorVehicles 2019-03-31 SC473760 bus:SmallEntities 2018-04-01 2019-03-31 SC473760 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC473760 bus:FullAccounts 2018-04-01 2019-03-31 SC473760 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC473760 bus:RegisteredOffice 2018-04-01 2019-03-31 SC473760 bus:Director1 2018-04-01 2019-03-31 SC473760 bus:Consolidated 2018-04-01 2019-03-31 SC473760 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC473760 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 SC473760 core:MotorVehicles 2018-04-01 2019-03-31 SC473760 core:PlantMachinery 2018-04-01 2019-03-31 SC473760 countries:Scotland 2018-04-01 2019-03-31 SC473760 2018-03-31 SC473760 core:FurnitureFittingsToolsEquipment 2018-03-31 SC473760 core:MotorVehicles 2018-03-31 SC473760 2018-03-31 SC473760 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC473760 core:ShareCapital 2018-03-31 SC473760 core:FinanceLeases core:CurrentFinancialInstruments 2018-03-31 SC473760 core:FinanceLeases core:Non-currentFinancialInstruments 2018-03-31 SC473760 core:CurrentFinancialInstruments 2018-03-31 SC473760 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC473760 core:Non-currentFinancialInstruments 2018-03-31 SC473760 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 SC473760 core:FurnitureFittingsToolsEquipment 2018-03-31 SC473760 core:MotorVehicles 2018-03-31 iso4217:GBP

Registration number: SC473760

B M Excavations Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

B M Excavations Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

B M Excavations Ltd

Company Information

Director

Mr B J Miller

Registered office

Steading Cottage
Newlands Farm
Gifford
East Lothian
EH41 4PJ

Accountants

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

B M Excavations Ltd

(Registration number: SC473760)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

64,630

46,362

Current assets

 

Stocks

4

19,886

32,580

Debtors

5

33,618

6,316

Cash at bank and in hand

 

22,079

28,693

 

75,583

67,589

Creditors: Amounts falling due within one year

6

(45,863)

(45,793)

Net current assets

 

29,720

21,796

Total assets less current liabilities

 

94,350

68,158

Creditors: Amounts falling due after more than one year

6

(18,435)

(9,307)

Provisions for liabilities

(12,217)

(8,808)

Net assets

 

63,698

50,043

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

63,697

50,042

Total equity

 

63,698

50,043

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

B M Excavations Ltd

(Registration number: SC473760)
Balance Sheet as at 31 March 2019

Approved and authorised by the director on 17 December 2019
 

.........................................

Mr B J Miller

Director

 

B M Excavations Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Steading Cottage
Newlands Farm
Gifford
East Lothian
EH41 4PJ
Scotland

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

B M Excavations Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

B M Excavations Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

B M Excavations Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

47,566

28,295

75,861

Additions

13,111

32,990

46,101

Disposals

-

(28,295)

(28,295)

At 31 March 2019

60,677

32,990

93,667

Depreciation

At 1 April 2018

15,691

13,808

29,499

Charge for the year

6,748

6,598

13,346

Eliminated on disposal

-

(13,808)

(13,808)

At 31 March 2019

22,439

6,598

29,037

Carrying amount

At 31 March 2019

38,238

26,392

64,630

At 31 March 2018

31,875

14,487

46,362

4

Stocks

2019
£

2018
£

Raw materials and consumables

580

580

Work in progress

19,306

32,000

19,886

32,580

5

Debtors

2019
£

2018
£

Trade debtors

27,567

5,972

Other debtors

6,051

344

Total current trade and other debtors

33,618

6,316

 

B M Excavations Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

7

9,865

12,985

Taxation and social security

 

255

1,128

Other creditors

 

32,855

25,467

Corporation tax control

 

2,888

6,213

 

45,863

45,793

Due after one year

 

Loans and borrowings

7

18,435

9,307

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

7

18,435

9,307

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

16,539

7,411

Other borrowings

1,896

1,896

18,435

9,307

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

9,865

12,985