TOWNSEND_MONTESSORI_NURSE - Accounts


Company Registration No. 06525217 (England and Wales)
TOWNSEND MONTESSORI NURSERIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
FILLETED ACCOUNTS
Faulkner House
Victoria Street
Rayner Essex LLP
St Albans
Chartered Accountants
Hertfordshire
AL1 3SE
TOWNSEND MONTESSORI NURSERIES LIMITED
COMPANY INFORMATION
Directors
Mrs P Vigor
Company number
06525217
Registered office
Faulkner House
Victoria Street
St Albans
Hertfordshire
AL1 3SE
Accountants
Rayner Essex LLP
Faulkner House
Victoria Street
St Albans
Hertfordshire
AL1 3SE
TOWNSEND MONTESSORI NURSERIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TOWNSEND MONTESSORI NURSERIES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
106,400
121,600
Tangible assets
4
1,244,975
1,366,835
Current assets
Debtors
5
1,076,076
1,335,160
Cash at bank and in hand
1,592,062
393,225
2,668,138
1,728,385
Creditors: amounts falling due within one year
6
(710,315)
(519,363)
Net current assets
1,957,823
1,209,022
Total assets less current liabilities
3,309,198
2,697,457
Creditors: amounts falling due after more than one year
7
(434,256)
(466,818)
Provisions for liabilities
(12,098)
-
Net assets
2,862,844
2,230,639
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
2,862,842
2,230,637
Total equity
2,862,844
2,230,639

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TOWNSEND MONTESSORI NURSERIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 December 2019 and are signed on its behalf by:
Mrs P Vigor
Director
Company Registration No. 06525217
TOWNSEND MONTESSORI NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Townsend Montessori Nurseries Limited is a private company limited by shares incorporated in England and Wales. The registered office is Faulkner House, Victoria Street, St Albans, Hertfordshire, AL1 3SE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
Nil
Fixtures, fittings and equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TOWNSEND MONTESSORI NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TOWNSEND MONTESSORI NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 226 (2018 - 147).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
190,000
Amortisation and impairment
At 1 April 2018
68,400
Amortisation charged for the year
15,200
At 31 March 2019
83,600
Carrying amount
At 31 March 2019
106,400
At 31 March 2018
121,600
TOWNSEND MONTESSORI NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
1,279,723
467,832
1,747,555
Additions
-
152,175
152,175
Disposals
-
(112,790)
(112,790)
Transfers
(189,525)
-
(189,525)
At 31 March 2019
1,090,198
507,217
1,597,415
Depreciation and impairment
At 1 April 2018
-
380,720
380,720
Depreciation charged in the year
-
51,239
51,239
Eliminated in respect of disposals
-
(79,519)
(79,519)
At 31 March 2019
-
352,440
352,440
Carrying amount
At 31 March 2019
1,090,198
154,777
1,244,975
At 31 March 2018
1,279,723
87,112
1,366,835
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
203,070
235,863
Other debtors
873,006
1,099,297
1,076,076
1,335,160
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
41,843
35,000
Trade creditors
151,632
240,778
Corporation tax
337,076
85,541
Other taxation and social security
29,580
26,038
Other creditors
150,184
132,006
710,315
519,363
TOWNSEND MONTESSORI NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
382,373
430,792
Other creditors
51,883
36,026
434,256
466,818

The company's bank loan comprises of a mortgage from HSBC secured by a fixed charge and a floating charge, issued on 29 April 2013, which covers all the property or undertaking of the company.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 ordinary shares of £1 each
2
2
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The company was unable to recover a loan amount of £472,215 owed from Exclusive Design and Build Limited, a UK company struck off in May 2019 for which the director's spouse Mr P Vigor was a director.

 

The company made payments for goods and services on behalf of Philippa Townsend Properties Limited, a UK company for which the director Mrs P Vigor is a director. The amount owed at the year end was £400,971 (2018 - £264,415).

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
Operating leases
1,615,000
1,705,000
1,615,000
1,705,000
2019-03-312018-04-01false09 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityPhilippa Townsend Properties LtdMrs P Vigor065252172018-04-012019-03-3106525217bus:RegisteredOffice2018-04-012019-03-31065252172019-03-3106525217core:NetGoodwill2019-03-3106525217core:NetGoodwill2018-03-31065252172017-04-012018-03-31065252172018-03-3106525217core:LandBuildings2019-03-3106525217core:OtherPropertyPlantEquipment2019-03-3106525217core:LandBuildings2018-03-3106525217core:OtherPropertyPlantEquipment2018-03-3106525217core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3106525217core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3106525217core:CurrentFinancialInstruments2019-03-3106525217core:CurrentFinancialInstruments2018-03-3106525217core:Non-currentFinancialInstruments2019-03-3106525217core:Non-currentFinancialInstruments2018-03-3106525217core:ShareCapital2019-03-3106525217core:ShareCapital2018-03-3106525217core:RetainedEarningsAccumulatedLosses2019-03-3106525217core:RetainedEarningsAccumulatedLosses2018-03-3106525217bus:Director22018-04-012019-03-3106525217core:Goodwill2018-04-012019-03-3106525217core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3106525217core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-04-012019-03-3106525217core:FurnitureFittings2018-04-012019-03-3106525217core:MotorVehicles2018-04-012019-03-3106525217core:NetGoodwill2018-03-3106525217core:NetGoodwill2018-04-012019-03-3106525217core:LandBuildings2018-03-3106525217core:OtherPropertyPlantEquipment2018-03-31065252172018-03-3106525217core:OtherPropertyPlantEquipment2018-04-012019-03-3106525217core:LandBuildings2018-04-012019-03-3106525217core:WithinOneYear2019-03-3106525217core:WithinOneYear2018-03-3106525217bus:PrivateLimitedCompanyLtd2018-04-012019-03-3106525217bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106525217bus:FRS1022018-04-012019-03-3106525217bus:AuditExemptWithAccountantsReport2018-04-012019-03-3106525217bus:Director12018-04-012019-03-3106525217bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP