Macleod Roofing Limited 31/03/2019 iXBRL


31/03/2019 2019-03-31 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2018-04-01 Sage Accounts Production 19.0 - FRS102_2014 xbrli:pure xbrli:shares iso4217:GBP SC204501 2018-04-01 2019-03-31 SC204501 2019-03-31 SC204501 2018-03-31 SC204501 2017-04-01 2018-03-31 SC204501 2018-03-31 SC204501 2017-03-31 SC204501 core:PlantMachinery 2018-04-01 2019-03-31 SC204501 core:MotorVehicles 2018-04-01 2019-03-31 SC204501 bus:RegisteredOffice 2018-04-01 2019-03-31 SC204501 bus:LeadAgentIfApplicable 2018-04-01 2019-03-31 SC204501 bus:Director1 2018-04-01 2019-03-31 SC204501 bus:CompanySecretary1 2018-04-01 2019-03-31 SC204501 core:PlantMachinery 2018-03-31 SC204501 core:MotorVehicles 2018-03-31 SC204501 core:PlantMachinery 2019-03-31 SC204501 core:MotorVehicles 2019-03-31 SC204501 core:WithinOneYear 2019-03-31 SC204501 core:WithinOneYear 2018-03-31 SC204501 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 SC204501 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 SC204501 core:AfterOneYear 2019-03-31 SC204501 core:AfterOneYear 2018-03-31 SC204501 core:ShareCapital 2019-03-31 SC204501 core:ShareCapital 2018-03-31 SC204501 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC204501 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC204501 core:ShareCapital 2017-03-31 SC204501 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC204501 core:PlantMachinery 2018-03-31 SC204501 core:MotorVehicles 2018-03-31 SC204501 bus:SmallEntities 2018-04-01 2019-03-31 SC204501 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC204501 bus:FullAccounts 2018-04-01 2019-03-31 SC204501 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC204501 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC204501 core:AfterOneYear 2018-04-01 2019-03-31 SC204501 core:KeyManagementPersonnel 2018-04-01 2019-03-31
Company registration number: SC204501
Macleod Roofing Limited
Unaudited filleted financial statements
31 March 2019
Macleod Roofing Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Macleod Roofing Limited
Directors and other information
Director Alexander Macleod
Secretary Rachel Macleod
Company number SC204501
Registered office 37 Henderson Drive
Inverness
IV1 1TR
Accountants Frame Kennedy
Metropolitan House
31-33 High Street
Inverness
IV1 1HT
Macleod Roofing Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Macleod Roofing Limited
Year ended 31 March 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Macleod Roofing Limited for the year ended 31 March 2019 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the director of Macleod Roofing Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Macleod Roofing Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Macleod Roofing Limited and its director as a body for our work or for this report.
It is your duty to ensure that Macleod Roofing Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Macleod Roofing Limited. You consider that Macleod Roofing Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Macleod Roofing Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Frame Kennedy
Chartered Accountants
Metropolitan House
31-33 High Street
Inverness
IV1 1HT
19 December 2019
Macleod Roofing Limited
Statement of financial position
31 March 2019
2019 2018
Note £ £ £ £
Fixed assets
Tangible assets 5 187,084 178,207
_______ _______
187,084 178,207
Current assets
Stocks 5,000 26,075
Debtors 6 745,037 407,320
Cash at bank and in hand 621,783 360,611
_______ _______
1,371,820 794,006
Creditors: amounts falling due
within one year 7 ( 976,348) ( 485,512)
_______ _______
Net current assets 395,472 308,494
_______ _______
Total assets less current liabilities 582,556 486,701
Creditors: amounts falling due
after more than one year 8 ( 35,307) ( 63,476)
Provisions for liabilities ( 21,098) ( 16,428)
_______ _______
Net assets 526,151 406,797
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 526,051 406,697
_______ _______
Shareholders funds 526,151 406,797
_______ _______
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 19 December 2019 , and are signed on behalf of the board by:
Alexander Macleod
Director
Company registration number: SC204501
Macleod Roofing Limited
Statement of changes in equity
Year ended 31 March 2019
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2017 100 379,259 379,359
Profit for the year 127,438 127,438
_______ _______ _______
Total comprehensive income for the year - 127,438 127,438
Dividends paid and payable ( 100,000) ( 100,000)
_______ _______ _______
Total investments by and distributions to owners - ( 100,000) ( 100,000)
_______ _______ _______
At 31 March 2018 and 1 April 2018 100 406,697 406,797
Profit for the year 169,354 169,354
_______ _______ _______
Total comprehensive income for the year - 169,354 169,354
Dividends paid and payable ( 50,000) ( 50,000)
_______ _______ _______
Total investments by and distributions to owners - ( 50,000) ( 50,000)
_______ _______ _______
At 31 March 2019 100 526,051 526,151
_______ _______ _______
Macleod Roofing Limited
Notes to the financial statements
Year ended 31 March 2019
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 37 Henderson Drive, Inverness, IV1 1TR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
There were no material departures from the standard.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Profit is recognised on long term contracts, if the final outcome can be assessed with reasonable certainty, by including in the statement of comprehensive income turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of contract value which costs to date bear in proportion to the total expected costs for the contract.
Exceptional items
Exceptional items are disclosed separately in the financial statements in order to provide further understanding of the financial performance of the entity. They are material items of income or expense that have been shown separately because of their nature or amount.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Fair values
Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arm's length transaction.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 50 (2018: 54 ).
5. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 April 2018 16,294 411,773 428,067
Additions - 82,531 82,531
Disposals - ( 34,288) ( 34,288)
_______ _______ _______
At 31 March 2019 16,294 460,016 476,310
_______ _______ _______
Depreciation
At 1 April 2018 10,041 239,819 249,860
Charge for the year 1,563 60,835 62,398
Disposals - ( 23,032) ( 23,032)
_______ _______ _______
At 31 March 2019 11,604 277,622 289,226
_______ _______ _______
Carrying amount
At 31 March 2019 4,690 182,394 187,084
_______ _______ _______
At 31 March 2018 6,253 171,954 178,207
_______ _______ _______
6. Debtors
2019 2018
£ £
Trade debtors 108,167 149,814
Other debtors 636,870 257,506
_______ _______
745,037 407,320
_______ _______
7. Creditors: amounts falling due within one year
2019 2018
£ £
Trade creditors 823,800 316,164
Amounts owed to group undertakings and undertakings in which the company has a participating interest 10,135 28,331
Corporation tax 38,019 29,088
Social security and other taxes 48,339 41,928
Other creditors 56,055 70,001
_______ _______
976,348 485,512
_______ _______
8. Creditors: amounts falling due after more than one year
2019 2018
£ £
Other creditors 35,307 63,476
_______ _______
Amounts due under hire purchase agreements are secured against the assets to which they relate.
9. Related party transactions
During the year the director received remuneration of £51,303 (2018 - £27,288).The company has taken advantage of the exemption within FRS 102 Section 1A paragraph 1AC.35 from the requirement to disclose transactions with wholly owned group companies.