ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-312766The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 03260435 2018-04-01 2019-03-31 03260435 2017-04-01 2018-03-31 03260435 2019-03-31 03260435 2018-03-31 03260435 c:Director2 2018-04-01 2019-03-31 03260435 d:Buildings d:LongLeaseholdAssets 2018-04-01 2019-03-31 03260435 d:Buildings d:LongLeaseholdAssets 2019-03-31 03260435 d:Buildings d:LongLeaseholdAssets 2018-03-31 03260435 d:PlantMachinery 2018-04-01 2019-03-31 03260435 d:PlantMachinery 2019-03-31 03260435 d:PlantMachinery 2018-03-31 03260435 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03260435 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 03260435 d:MotorVehicles 2018-04-01 2019-03-31 03260435 d:FurnitureFittings 2018-04-01 2019-03-31 03260435 d:OfficeEquipment 2018-04-01 2019-03-31 03260435 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03260435 d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 03260435 d:CurrentFinancialInstruments 2019-03-31 03260435 d:CurrentFinancialInstruments 2018-03-31 03260435 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 03260435 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 03260435 d:ShareCapital 2019-03-31 03260435 d:ShareCapital 2018-03-31 03260435 d:CapitalRedemptionReserve 2019-03-31 03260435 d:CapitalRedemptionReserve 2018-03-31 03260435 d:RetainedEarningsAccumulatedLosses 2019-03-31 03260435 d:RetainedEarningsAccumulatedLosses 2018-03-31 03260435 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 03260435 d:TaxLossesCarry-forwardsDeferredTax 2019-03-31 03260435 d:RetirementBenefitObligationsDeferredTax 2019-03-31 03260435 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 03260435 d:TaxLossesCarry-forwardsDeferredTax 2018-03-31 03260435 d:RetirementBenefitObligationsDeferredTax 2018-03-31 03260435 c:OrdinaryShareClass1 2018-04-01 2019-03-31 03260435 c:OrdinaryShareClass1 2019-03-31 03260435 c:OrdinaryShareClass1 2018-03-31 03260435 c:OrdinaryShareClass2 2018-04-01 2019-03-31 03260435 c:OrdinaryShareClass2 2019-03-31 03260435 c:OrdinaryShareClass2 2018-03-31 03260435 c:FRS102 2018-04-01 2019-03-31 03260435 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 03260435 c:FullAccounts 2018-04-01 2019-03-31 03260435 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03260435 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03260435









PETER SAUNDERS BUILDERS LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
PETER SAUNDERS BUILDERS LIMITED
REGISTERED NUMBER: 03260435

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
45,658
50,186

Current assets
  

Stock and work in progress
  
47,550
43,200

Debtors: amounts falling due within one year
 5 
135,709
214,152

  
183,259
257,352

Creditors: amounts falling due within one year
 6 
(200,319)
(245,087)

Net current (liabilities)/assets
  
 
 
(17,060)
 
 
12,265

Total assets less current liabilities
  
28,598
62,451

Provisions for liabilities
  

Deferred tax
 7 
-
(1,486)

Net assets
  
28,598
60,965


Capital and reserves
  

Called up share capital 
 8 
50
50

Capital redemption reserve
  
50
50

Profit and loss account
  
28,498
60,865

  
28,598
60,965


Page 1

 
PETER SAUNDERS BUILDERS LIMITED
REGISTERED NUMBER: 03260435

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr T Saunders
Director

Date: 12 December 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Peter Saunders Builders Limited is a private Company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Tennyson House, Cambridge Business Park, Cambridge, CB4 0WZ.  This Company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company is only able to trade with the continuing support of the director, who has indicated that this support will not be withdrawn. On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the withdrawal of this support.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Leasehold property improvements
-
4% and 10% straight line
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% reducing balance
Office equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.7

Stock and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2018 - 19).


4.


Tangible fixed assets





L/Term Leasehold Property
Other fixed assets
Total

£
£
£



Cost 


At 1 April 2018
43,103
176,466
219,569


Additions
-
9,655
9,655


Disposals
-
(10,645)
(10,645)



At 31 March 2019

43,103
175,476
218,579



Depreciation


At 1 April 2018
34,535
134,848
169,383


Charge for the year on owned assets
2,766
9,552
12,318


Charge for the year on financed assets
-
1,575
1,575


Disposals
-
(10,355)
(10,355)



At 31 March 2019

37,301
135,620
172,921



Net book value



At 31 March 2019
5,802
39,856
45,658



At 31 March 2018
8,568
41,618
50,186

Page 6

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Motor vehicles
6,825
12,373


5.


Debtors

2019
2018
£
£


Trade debtors
125,987
201,296

Other debtors
-
10,073

Prepayments
4,687
2,783

Deferred taxation
5,035
-

135,709
214,152



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
20,123
10,861

Trade creditors
49,535
100,456

Other taxation and social security
34,809
43,544

Obligations under finance lease and hire purchase contracts
4,433
5,452

Other creditors
83,036
74,624

Accruals and deferred income
8,383
10,150

200,319
245,087


Included within creditors are secured debts amounting to £4,433 (2018 - £5,452) which are secured on the fixed assets to which they relate.

Page 7

 
PETER SAUNDERS BUILDERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Deferred taxation




2019


£






At beginning of year
(1,486)


Charged to profit or loss
6,521



At end of year
5,035

The deferred taxation balance is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(7,069)
(7,075)

Tax losses carried forward
12,075
5,589

Other timing differences
29
-

5,035
(1,486)


8.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



25 (2018 - 25) Ordinary A shares of £1.00 each
25
25
25 (2018 - 25) Ordinary B shares of £1.00 each
25
25

50

50


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,911 (2018 - £7,010). Contributions totalling £497 (2018 - £99) were payable to the fund at the balance sheet date.


10.


Related party transactions

During the year the Company operated a loan account with the director of the company. The amount payable to the director of the Company at the year end was £82,539 (2018 - £69,060). This loan is interest free and repayable on demand.


Page 8