Lochinch Limited - Period Ending 2019-03-31

Lochinch Limited - Period Ending 2019-03-31


Lochinch Limited SC443078 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of dentistry Digita Accounts Production Advanced 6.24.8820.0 Software true SC443078 2018-04-01 2019-03-31 SC443078 2019-03-31 SC443078 core:RetainedEarningsAccumulatedLosses 2019-03-31 SC443078 core:ShareCapital 2019-03-31 SC443078 core:CurrentFinancialInstruments 2019-03-31 SC443078 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC443078 core:Non-currentFinancialInstruments 2019-03-31 SC443078 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC443078 core:Goodwill 2019-03-31 SC443078 core:MoreThanFiveYears 1 2019-03-31 SC443078 core:FurnitureFittingsToolsEquipment 2019-03-31 SC443078 core:LandBuildings 2019-03-31 SC443078 core:OtherPropertyPlantEquipment 2019-03-31 SC443078 bus:SmallEntities 2018-04-01 2019-03-31 SC443078 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 SC443078 bus:FullAccounts 2018-04-01 2019-03-31 SC443078 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 SC443078 bus:RegisteredOffice 2018-04-01 2019-03-31 SC443078 bus:Director1 2018-04-01 2019-03-31 SC443078 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC443078 bus:Agent1 2018-04-01 2019-03-31 SC443078 core:Goodwill 2018-04-01 2019-03-31 SC443078 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 SC443078 core:LandBuildings 2018-04-01 2019-03-31 SC443078 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 SC443078 core:PlantMachinery 2018-04-01 2019-03-31 SC443078 countries:Scotland 2018-04-01 2019-03-31 SC443078 2018-03-31 SC443078 core:Goodwill 2018-03-31 SC443078 core:FurnitureFittingsToolsEquipment 2018-03-31 SC443078 core:LandBuildings 2018-03-31 SC443078 core:OtherPropertyPlantEquipment 2018-03-31 SC443078 2017-04-01 2018-03-31 SC443078 2018-03-31 SC443078 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC443078 core:ShareCapital 2018-03-31 SC443078 core:CurrentFinancialInstruments 2018-03-31 SC443078 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC443078 core:Non-currentFinancialInstruments 2018-03-31 SC443078 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 SC443078 core:Goodwill 2018-03-31 SC443078 core:MoreThanFiveYears 1 2018-03-31 SC443078 core:FurnitureFittingsToolsEquipment 2018-03-31 SC443078 core:LandBuildings 2018-03-31 SC443078 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC443078

Lochinch Limited

Unaudited Financial Statements

31 March 2019

image-name

 

Lochinch Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lochinch Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lochinch Limited for the year ended 31 March 2019 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Lochinch Limited, as a body, in accordance with the terms of our engagement letter dated 22 August 2018. Our work has been undertaken solely to prepare for your approval the accounts of Lochinch Limited and state those matters that we have agreed to state to the Board of Directors of Lochinch Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lochinch Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lochinch Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lochinch Limited. You consider that Lochinch Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lochinch Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

7 November 2019

 

Lochinch Limited

(Registration number: SC443078)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

129,747

151,372

Tangible assets

5

155,605

157,315

 

285,352

308,687

Current assets

 

Stocks

5,000

3,500

Debtors

6

84,258

65,986

Cash and cash equivalents

 

6,737

16,659

 

95,995

86,145

Creditors: Amounts falling due within one year

7

(76,215)

(78,819)

Net current assets

 

19,780

7,326

Total assets less current liabilities

 

305,132

316,013

Creditors: Amounts falling due after more than one year

7

(158,084)

(199,539)

Net assets

 

147,048

116,474

Capital and reserves

 

Allotted, called up and fully paid share capital

40,000

40,000

Profit and loss account

107,048

76,474

Total equity

 

147,048

116,474

 

Lochinch Limited

(Registration number: SC443078)
Balance Sheet as at 31 March 2019 (continued)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 November 2019 and signed on its behalf by:
 

.........................................

V P Kavi

Director

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 4
75 High Street
BANCHORY
AB31 5TJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

The company received a government grant. At the start of the year £50,635 and £20,952 has been released to the profit and loss during the year. At the end of the year £29,683 had been deferred. The accruals model was adopted during the year in relation to government grants.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line basis

Plant and equipment

25% reducing balance basis

Furniture, fittings and office equipment

15% reducing balance basis and 33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2018 - 6).

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

240,273

240,273

At 31 March 2019

240,273

240,273

Amortisation

At 1 April 2018

88,901

88,901

Amortisation charge

21,625

21,625

At 31 March 2019

110,526

110,526

Carrying amount

At 31 March 2019

129,747

129,747

At 31 March 2018

151,372

151,372

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2018

154,376

42,031

8,319

204,726

Additions

3,438

-

876

4,314

At 31 March 2019

157,814

42,031

9,195

209,040

Depreciation

At 1 April 2018

8,874

31,164

7,373

47,411

Charge for the year

3,099

2,717

208

6,024

At 31 March 2019

11,973

33,881

7,581

53,435

Carrying amount

At 31 March 2019

145,841

8,150

1,614

155,605

At 31 March 2018

145,502

10,867

946

157,315

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

6

Debtors

2019
£

2018
£

Trade debtors

28,842

26,842

Other debtors

55,416

39,144

84,258

65,986

7

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

33,258

38,948

Trade creditors

 

18,905

15,919

Other creditors

 

24,052

23,952

 

76,215

78,819

Due after one year

 

Loans and borrowings

8

149,354

169,856

Other creditors

 

8,730

29,683

 

158,084

199,539

2019
£

2018
£

After more than five years by instalments

73,347

81,544

73,347

81,544

 

Lochinch Limited

Notes to the Financial Statements for the Year Ended 31 March 2019 (continued)

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

20,561

19,770

Other borrowings

12,697

19,178

33,258

38,948

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2019
£

2018
£

Bank borrowings

20,561

19,770

Bank borrowings are secured by fixed and floating charges over the company's assets.

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

149,354

169,856

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2019
£

2018
£

Bank borrowings

149,354

169,856

Bank borrowings are secured by fixed and floating charges over the company's assets.