Maidenhead Properties Limited Filleted accounts for Companies House (small and micro)

Maidenhead Properties Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-03-26 Sage Accounts Production Advanced 2018 Update 1 - FRS 1,750,000 1,750,000 1,750,000 xbrli:pure xbrli:shares iso4217:GBP 10723437 2018-03-26 2019-03-25 10723437 2019-03-25 10723437 2018-03-25 10723437 bus:Director3 2018-03-26 2019-03-25 10723437 core:WithinOneYear 2019-03-25 10723437 core:WithinOneYear 2018-03-25 10723437 core:AfterOneYear 2019-03-25 10723437 core:AfterOneYear 2018-03-25 10723437 core:ShareCapital 2019-03-25 10723437 core:ShareCapital 2018-03-25 10723437 core:RetainedEarningsAccumulatedLosses 2019-03-25 10723437 core:RetainedEarningsAccumulatedLosses 2018-03-25 10723437 core:CostValuation core:Non-currentFinancialInstruments 2019-03-25 10723437 core:Non-currentFinancialInstruments 2019-03-25 10723437 core:Non-currentFinancialInstruments 2018-03-25 10723437 bus:SmallEntities 2018-03-26 2019-03-25 10723437 bus:AuditExemptWithAccountantsReport 2018-03-26 2019-03-25 10723437 bus:FullAccounts 2018-03-26 2019-03-25 10723437 bus:SmallCompaniesRegimeForAccounts 2018-03-26 2019-03-25 10723437 bus:PrivateLimitedCompanyLtd 2018-03-26 2019-03-25 10723437 core:AfterOneYear 2018-03-26 2019-03-25 10723437 core:OtherCapitalReserve 2018-03-26 2019-03-25
COMPANY REGISTRATION NUMBER: 10723437
Maidenhead Properties Limited
Filleted Unaudited Financial Statements
25 March 2019
Maidenhead Properties Limited
Statement of Financial Position
25 March 2019
2019
2018
Note
£
£
Fixed assets
Investment Property
5
1,750,000
1,750,000
Current assets
Debtors
6
19,424
4,373
Cash at bank and in hand
5,480
7,071
--------
--------
24,904
11,444
Creditors: amounts falling due within one year
7
643,483
634,050
---------
---------
Net current liabilities
618,579
622,606
------------
------------
Total assets less current liabilities
1,131,421
1,127,394
Creditors: amounts falling due after more than one year
8
800,000
800,000
Provisions
55,700
62,253
------------
------------
Net assets
275,721
265,141
------------
------------
Capital and reserves
Called up share capital
1
1
Profit and loss account
10
275,720
265,140
---------
---------
Shareholders funds
275,721
265,141
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 25 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Maidenhead Properties Limited
Statement of Financial Position (continued)
25 March 2019
These financial statements were approved by the board of directors and authorised for issue on 18 December 2019 , and are signed on behalf of the board by:
S G Graham
Director
Company registration number: 10723437
Maidenhead Properties Limited
Notes to the Financial Statements
Year ended 25 March 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hurst House, High Street, Ripley, Surrey, GU23 6AY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Revenue recognition
Turnover represents the total amount receivable by the company in the ordinary course of business from the rental of property. Rental income is accrued on a time basis, by reference to the agreements entered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average numbers of persons employed by the company during the year amounted to 0 (2018: 0)
5. Investment property
Investment property
£
Cost
At 26 March 2018 and 25 March 2019
1,750,000
------------
Impairment
At 26 March 2018 and 25 March 2019
------------
Carrying amount
At 25 March 2019
1,750,000
------------
At 25 March 2018
1,750,000
------------
Cost or valuation at 25th March 2019 is represented by:
2019
£
Cost
1,422,351
Revaluations
327,649
------------
Valuation
1,750,000
------------
Investment property was valued on an open market basis on 25 March 2019 by the directors.
The historical cost of the investment properties, included above at a valuation of £1,750,000 was £1,422,351 (2018: £1,422,351).
6. Debtors
2019
2018
£
£
Trade debtors
3,268
2,075
Amounts owed by group undertakings and undertakings in which the company has a participating interest
4,000
Other debtors
12,156
2,298
--------
-------
19,424
4,373
--------
-------
7. Creditors: amounts falling due within one year
2019
2018
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
634,731
629,229
Corporation tax
848
Other creditors
7,904
4,821
---------
---------
643,483
634,050
---------
---------
8. Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
800,000
800,000
---------
---------
Amounts falling due in more than five years
2019 2018
£ £
Bank Loans due in more than 5 years 800,000 800,000
9. Secured debts
The following secured debts are included within creditors.
2019
2018
£
£
Bank loans
800,000
800,000
The bank loan is secured over all monies due to the company and charged over leasehold investment properties.
The loan is for a period of 10 years and matures on March 2028. There is a 5 year fixed rate of interest on this loan of 3.69%. The carrying value at the balance sheet date is £800,000 (2018: £800,000).
10. Reserves
Distributable Reserves Fair Value Reserve Deferred Tax Total P&L Reserve
£ £ £ £
Opening Balance 26 March 2018 (256) 327,649 (62,253) 265,140
Movements 4,027 6,553 10,580
--------- --------- -------- ---------
Closing Balance 25 March 2019 3,771 327,649 (55,700) 275,720
--------- --------- -------- ---------
The total amount of distributable reserves as at 25 March 2019 was £3,771.
11. Directors' advances, credits and guarantees
During the year the company advanced £12,156 (2018: £Nil) to the Directors. The loan is interest free and repayable on demand. At the balance sheet date the directors owed the company £12,156 (2018: £nil).