ADF_MILKING_LIMITED - Accounts


Company Registration No. 06890537 (England and Wales)
ADF MILKING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
ADF MILKING LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ADF MILKING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Intangible assets
3
29,705
18,036
Property, plant and equipment
4
52,479
63,917
Investments
5
21,037
21,037
103,221
102,990
Current assets
Inventories
481,725
354,021
Trade and other receivables
6
3,463,875
2,907,721
Cash and cash equivalents
3,071,870
2,162,096
7,017,470
5,423,838
Current liabilities
7
(2,112,157)
(2,049,126)
Net current assets
4,905,313
3,374,712
Total assets less current liabilities
5,008,534
3,477,702
Non-current liabilities
8
(6,215)
(6,215)
Provisions for liabilities
9
(98,450)
(94,050)
Net assets
4,903,869
3,377,437
Equity
Called up share capital
10
1
1
Retained earnings
4,903,868
3,377,436
Total equity
4,903,869
3,377,437

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 December 2019 and are signed on its behalf by:
Mr A M Solazzo
Director
Company Registration No. 06890537
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

ADF Milking Limited is a private company limited by shares incorporated in England and Wales. The registered office is Witan Gate House, 500-600 Witan Gate West, Milton Keynes, Buckinghamshire, MK9 1SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue represents amounts receivable for goods and services net of VAT, trade discounts and other related sales taxes and is recognised on delivery.

 

Sales made via leasing providers are recognised in full upon installation for the ultimate customer. Title to the asset returns to the company at the end of the hire period when a final sum is payable to the lease provider. The final sum due is recognised as a liability and an asset in the accounts at the time when the initial sale is made.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 - 5 years straight line
Development costs
5 years straight line
Customer contracts
5 years straight line
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 3 -
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell, on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Classification of financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

 

Due to large fluctuations in exchange rates during the year, a loss of £99,029 (2018 - £248,230 loss) was made on foreign exchange translations during the year.

1.19

Group accounts

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2018 - 18).

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Intangible fixed assets
Software
Development costs
Customer contracts
Total
£
£
£
£
Cost
At 1 April 2018
84,135
61,735
20,000
165,870
Additions - separately acquired
11,255
9,300
-
20,555
At 31 March 2019
95,390
71,035
20,000
186,425
Amortisation and impairment
At 1 April 2018
72,874
54,960
20,000
147,834
Amortisation charged for the year
6,350
2,536
-
8,886
At 31 March 2019
79,224
57,496
20,000
156,720
Carrying amount
At 31 March 2019
16,166
13,539
-
29,705
At 31 March 2018
11,261
6,775
-
18,036
4
Property, plant and equipment
Plant and machinery
£
Cost
At 1 April 2018
292,967
Additions
32,743
Disposals
(6,025)
At 31 March 2019
319,685
Depreciation and impairment
At 1 April 2018
229,050
Depreciation charged in the year
44,181
Eliminated in respect of disposals
(6,025)
At 31 March 2019
267,206
Carrying amount
At 31 March 2019
52,479
At 31 March 2018
63,917
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
5
Fixed asset investments
2019
2018
£
£
Investments
21,037
21,037
Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2018 & 31 March 2019
21,037
Carrying amount
At 31 March 2019
21,037
At 31 March 2018
21,037
6
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
914,234
609,983
Amounts owed by group undertakings
2,427,862
2,191,608
Other receivables
121,779
101,030
3,463,875
2,902,621
2019
2018
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
5,100
Total debtors
3,463,875
2,907,721
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
7
Current liabilities
2019
2018
£
£
Trade payables
407,107
402,831
Amounts owed to group undertakings
1,265,242
1,290,349
Taxation and social security
139,055
127,927
Other payables
300,753
228,019
2,112,157
2,049,126
8
Non-current liabilities
2019
2018
£
£
Other payables
6,215
6,215
9
Provisions for liabilities
2019
2018
£
£
Other
82,750
79,750
Deferred tax liabilities
15,700
14,300
98,450
94,050

Other provisions relate to product warranties and dilapidations.

10
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Christopher Reeves FCCA.
The auditor was MHA Carpenter Box.
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
203,626
190,707
13
Related party transactions

During the year the company traded with fellow group companies. At the financial reporting date, the net amount due from fellow group companies was £2,427,862 (2018 - £2,191,608). No formal credit terms are in place with fellow group companies. All balances are repayable on demand.

 

During the year the company was provided interest free loans by fellow group companies. At the financial reporting date, the net amount due to fellow group companies was £1,265,242 (2018 - £1,220,425). All the loans are considered repayable on demand.

2019-03-312018-04-01false19 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr A M SolazzoMr J R J DukeMr R A F BuchananMr C E S Green068905372018-04-012019-03-31068905372019-03-3106890537core:ComputerSoftware2019-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-03-3106890537core:ComputerSoftware2018-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-31068905372018-03-31068905372017-04-012018-03-3106890537core:OtherPropertyPlantEquipment2019-03-3106890537core:OtherPropertyPlantEquipment2018-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3106890537core:CurrentFinancialInstruments2019-03-3106890537core:CurrentFinancialInstruments2018-03-3106890537core:Non-currentFinancialInstruments2019-03-3106890537core:Non-currentFinancialInstruments2018-03-3106890537core:ShareCapital2019-03-3106890537core:ShareCapital2018-03-3106890537core:RetainedEarningsAccumulatedLosses2019-03-3106890537core:RetainedEarningsAccumulatedLosses2018-03-3106890537core:HedgingReservecore:RestatedAmount2017-03-3106890537core:CapitalRedemptionReservecore:RestatedAmount2017-03-3106890537bus:Director12018-04-012019-03-3106890537core:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3106890537core:ComputerSoftware2018-04-012019-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-04-012019-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-04-012019-03-3106890537core:PlantMachinery2018-04-012019-03-3106890537core:ComputerSoftware2018-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-03-31068905372018-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-03-3106890537core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2018-04-012019-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2018-04-012019-03-3106890537core:ExternallyAcquiredIntangibleAssets2018-04-012019-03-3106890537core:OtherPropertyPlantEquipment2018-03-3106890537core:OtherPropertyPlantEquipment2018-04-012019-03-3106890537core:WithinOneYear2019-03-3106890537core:WithinOneYear2018-03-3106890537core:AfterOneYear2018-03-3106890537bus:PrivateLimitedCompanyLtd2018-04-012019-03-3106890537bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106890537bus:FRS1022018-04-012019-03-3106890537bus:Audited2018-04-012019-03-3106890537bus:Director22018-04-012019-03-3106890537bus:Director32018-04-012019-03-3106890537bus:Director42018-04-012019-03-3106890537bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP