Red Miracle Ltd
Red Miracle Ltd
Registered number: 4166732
Unaudited Financial Statements
For The Year Ended 31 March 2019
Prestigious Accountancy Services ltd
9 Russell Gardens
Sipson
West Drayton
Middlesex
UB7 0LR
Red Miracle Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2019
Unaudited Financial Statements
Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—6 |
Red Miracle Ltd
Balance Sheet
As at
31 March 2019
Balance Sheet
Registered number:
4166732
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
2019 | 2018 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 6 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 7 |
|
|
||
Debtors | 8 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 11 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 325,429 | 229,053 | |||
Page 1
Red Miracle Ltd
Balance Sheet (continued)
As at
31 March 2019
Directors' responsibilities:
-
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. -
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. -
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime. - The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
|
|
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Red Miracle Ltd
Notes to the Financial Statements
For The Year Ended 31 March 2019
Notes to the Financial Statements
1.
Accounting Policies
1.1.
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3.
Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
1.4.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold |
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
1.5.
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.6.
Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2.
Average Number of Employees
Number of Employees 42
Page 3
Red Miracle Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2019
5.
Intangible Assets
Goodwill | |||
---|---|---|---|
£ | |||
Cost | |||
As at |
|
||
Disposals | (155,602) | ||
As at |
|
||
Amortisation | |||
As at |
|
||
Disposals | (155,602) | ||
As at |
|
||
Net Book Value | |||
As at |
|
||
As at |
|
||
6.
Tangible Assets
Land & Property | |||||
---|---|---|---|---|---|
Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
|
|
( |
|
( |
As at |
|
|
|
|
|
Depreciation | |||||
As at |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
Disposals |
|
|
( |
|
( |
As at |
|
|
|
|
|
Net Book Value | |||||
As at |
|
|
|
|
|
As at |
|
|
|
|
|
Page 4
Red Miracle Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2019
7.
Stocks
2019 | 2018 | ||
---|---|---|---|
£ | £ | ||
Closing Stock | 5,800 | 6,986 | |
|
|
||
8.
Debtors
2019 | 2018 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
|
|
||
9.
Creditors: Amounts Falling Due Within One Year
2019 | 2018 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
PAYE |
|
|
|
VAT (Current liabilities - creditors < 1 year) |
|
|
|
Other creditors |
|
|
|
Accruals and deferred income (Current liabilities - creditors < 1 year) |
|
|
|
Directors' loan accounts | - |
|
|
|
|
||
10.
Creditors: Amounts Falling Due After More Than One Year
2019 | 2018 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
|
|
||
12.
Dividends
Page 5
Red Miracle Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2019
13.
Transition to FRS 102
14.
General Information
Red Miracle Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 4166732 . The registered office is 138 Wood Lane Isleworth, London, Middlesex, TW7 5EQ.
Page 6