Brian's DIY Limited - Period Ending 2019-03-31

Brian's DIY Limited - Period Ending 2019-03-31


Brian's DIY Limited 04715363 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of a DIY and hardware store Digita Accounts Production Advanced 6.24.8820.0 Software true 04715363 2018-04-01 2019-03-31 04715363 2019-03-31 04715363 core:CurrentFinancialInstruments 2019-03-31 04715363 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 04715363 core:Non-currentFinancialInstruments 2019-03-31 04715363 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 04715363 core:Goodwill 2019-03-31 04715363 core:FurnitureFittingsToolsEquipment 2019-03-31 04715363 bus:SmallEntities 2018-04-01 2019-03-31 04715363 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 04715363 bus:FullAccounts 2018-04-01 2019-03-31 04715363 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 04715363 bus:RegisteredOffice 2018-04-01 2019-03-31 04715363 bus:Director1 2018-04-01 2019-03-31 04715363 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 04715363 core:Goodwill 2018-04-01 2019-03-31 04715363 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 04715363 core:PlantMachinery 2018-04-01 2019-03-31 04715363 countries:AllCountries 2018-04-01 2019-03-31 04715363 2018-03-31 04715363 core:Goodwill 2018-03-31 04715363 core:FurnitureFittingsToolsEquipment 2018-03-31 04715363 2017-04-01 2018-03-31 04715363 2018-03-31 04715363 core:CurrentFinancialInstruments 2018-03-31 04715363 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04715363 core:Non-currentFinancialInstruments 2018-03-31 04715363 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 04715363 core:Goodwill 2018-03-31 04715363 core:FurnitureFittingsToolsEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 04715363

Brian's DIY Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Brian's DIY Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 5

 

Brian's DIY Limited

(Registration number: 04715363)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

100,000

120,000

Tangible assets

5

5,613

7,016

 

105,613

127,016

Current assets

 

Stocks

6

165,000

165,000

Debtors

7

25,567

11,102

Cash at bank and in hand

 

26,760

14,255

 

217,327

190,357

Creditors: Amounts falling due within one year

8

(167,397)

(133,852)

Net current assets

 

49,930

56,505

Total assets less current liabilities

 

155,543

183,521

Creditors: Amounts falling due after more than one year

8

(160,465)

(197,177)

Provisions for liabilities

(474)

(610)

Net liabilities

 

(5,396)

(14,266)

Capital and reserves

 

Called up share capital

300

300

Profit and loss account

(5,696)

(14,566)

Total equity

 

(5,396)

(14,266)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2019 and signed on its behalf by:
 

.........................................

P E Wilson
Director

 

Brian's DIY Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital incorporated in England and wales and the company registration number is 04715363.

The address of its registered office is:
24 Wrawby Street
Brigg
North Lincolnshire
DN20 8JJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Brian's DIY Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% per annum on a straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 15 years on a straight line basis

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2018 - 20).

 

Brian's DIY Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

300,000

300,000

At 31 March 2019

300,000

300,000

Amortisation

At 1 April 2018

180,000

180,000

Amortisation charge

20,000

20,000

At 31 March 2019

200,000

200,000

Carrying amount

At 31 March 2019

100,000

100,000

At 31 March 2018

120,000

120,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

87,966

87,966

At 31 March 2019

87,966

87,966

Depreciation

At 1 April 2018

80,950

80,950

Charge for the year

1,403

1,403

At 31 March 2019

82,353

82,353

Carrying amount

At 31 March 2019

5,613

5,613

At 31 March 2018

7,016

7,016

6

Stocks

2019
£

2018
£

Other inventories

165,000

165,000

 

Brian's DIY Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

7

Debtors

2019
£

2018
£

Trade debtors

5,850

6,798

Other debtors

6,178

3,850

Prepayments and accrued income

13,539

454

Total current trade and other debtors

25,567

11,102

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

94,659

59,347

Taxation and social security

 

11,815

13,330

Other creditors

 

42,060

35,115

Accruals and deferred income

 

18,863

26,060

 

167,397

133,852

Due after one year

 

Loans and borrowings

9

160,465

197,177

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

160,465

197,177

2019
£

2018
£

Due after more than five years

-

-

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

160,465

197,177

2019
£

2018
£

Current loans and borrowings

Other borrowings

35,000

35,000