FRENDCASTLE_MANAGEMENT_LI - Accounts


Company Registration No. 01882801 (England and Wales)
FRENDCASTLE MANAGEMENT LIMITED
Unaudited financial statements
For the year ended 31 March 2019
Pages for filing with registrar
FRENDCASTLE MANAGEMENT LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
FRENDCASTLE MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 March 2019
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
7,256
9,283
Investments
4
260,100
210,100
267,356
219,383
Current assets
Trade and other receivables
5
266,878
79,484
Cash and cash equivalents
389,228
649,123
656,106
728,607
Current liabilities
6
(103,991)
(116,075)
Net current assets
552,115
612,532
Total assets less current liabilities
819,471
831,915
Provisions for liabilities
(902)
(1,187)
Net assets
818,569
830,728
Equity
Called up share capital
7
100
100
Capital redemption reserve
10
10
Retained earnings
818,459
830,618
Total equity
818,569
830,728

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

- 1 -
FRENDCASTLE MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 March 2019
The financial statements were approved by the board of directors and authorised for issue on 12 December 2019 and are signed on its behalf by:
Mr W G Bailey
Director
Company Registration No. 01882801
- 2 -
FRENDCASTLE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2019
1
Accounting policies
Company information

Frendcastle Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Mortlake High Street, London, SW14 8JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue
- 3 -

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue represents property management and development services provided during the period.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

 

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation
Office equipment & tools
25% on a reducing balance basis
Motor vehicles
25% on a reducing balance basis
1.4
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

FRENDCASTLE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
- 4 -

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FRENDCASTLE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2018 - 6).

3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
1
52,656
52,657
Additions
1
390
391
At 31 March 2019
2
53,046
53,048
Depreciation and impairment
At 1 April 2018
-
43,374
43,374
Depreciation charged in the year
-
2,418
2,418
At 31 March 2019
-
45,792
45,792
Carrying amount
At 31 March 2019
2
7,254
7,256
At 31 March 2018
1
9,282
9,283
- 5 -
FRENDCASTLE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2019
4
Fixed asset investments
2019
2018
£
£
Investments
100
100
Other investments
260,000
210,000
260,100
210,100
Movements in non-current investments
Shares in group undertakings
Other
Total
£
£
£
Cost or valuation
At 1 April 2018
1,409,979
210,000
1,619,979
Additions
-
239,000
239,000
Loan repayment
-
(189,000)
(189,000)
Disposals
(941,479)
-
(941,479)
At 31 March 2019
468,500
260,000
728,500
Impairment
At 1 April 2018
1,409,879
-
1,409,879
Disposals
(941,479)
-
(941,479)
At 31 March 2019
468,400
-
468,400
Carrying amount
At 31 March 2019
100
260,000
260,100
At 31 March 2018
100
210,000
210,100
5
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
5,197
48,151
Other receivables
261,681
31,333
266,878
79,484
- 6 -
FRENDCASTLE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2019
6
Current liabilities
2019
2018
£
£
Trade payables
7,867
15,783
Corporation tax
1,431
15,662
Other taxation and social security
25,501
50,077
Other payables
69,192
34,553
103,991
116,075
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary share of £1 each
100
100
8
Related party transactions

During the course of the year the company paid rent amounting to £22,600 (2018: £22,600) to a director of the company, for the use of its office premises. These charges were at normal market rate.

 

9
Directors' transactions

Dividends totalling £14,280 (2018 - £14,280) were paid in the year in respect of shares held by the company's directors.

 

- 7 -
2019-03-312018-04-01false12 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityP M L BanksMr M D RockelW G Bailey018828012018-04-012019-03-31018828012019-03-31018828012018-03-3101882801core:LandBuildings2019-03-3101882801core:OtherPropertyPlantEquipment2019-03-3101882801core:LandBuildings2018-03-3101882801core:OtherPropertyPlantEquipment2018-03-3101882801core:Non-currentFinancialInstruments2019-03-3101882801core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3101882801core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3101882801core:CurrentFinancialInstruments2019-03-3101882801core:CurrentFinancialInstruments2018-03-3101882801core:ShareCapital2019-03-3101882801core:ShareCapital2018-03-3101882801core:CapitalRedemptionReserve2019-03-3101882801core:CapitalRedemptionReserve2018-03-3101882801core:RetainedEarningsAccumulatedLosses2019-03-3101882801core:RetainedEarningsAccumulatedLosses2018-03-3101882801bus:Director32018-04-012019-03-3101882801bus:RegisteredOffice2018-04-012019-03-3101882801core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3101882801core:PlantMachinery2018-04-012019-03-3101882801core:MotorVehicles2018-04-012019-03-31018828012017-04-012018-03-3101882801core:LandBuildings2018-03-3101882801core:OtherPropertyPlantEquipment2018-03-31018828012018-03-3101882801core:LandBuildings2018-04-012019-03-3101882801core:OtherPropertyPlantEquipment2018-04-012019-03-3101882801core:Non-currentFinancialInstruments2018-03-3101882801core:WithinOneYear2019-03-3101882801core:WithinOneYear2018-03-3101882801bus:PrivateLimitedCompanyLtd2018-04-012019-03-3101882801bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3101882801bus:FRS1022018-04-012019-03-3101882801bus:AuditExemptWithAccountantsReport2018-04-012019-03-3101882801bus:Director12018-04-012019-03-3101882801bus:Director22018-04-012019-03-3101882801bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP