Steamhaus Limited - Period Ending 2019-08-31

Steamhaus Limited - Period Ending 2019-08-31


Steamhaus Limited 09735923 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is Cloud Hosting and Consultancy Services Digita Accounts Production Advanced 6.24.8820.0 Software true 09735923 2018-09-01 2019-08-31 09735923 2019-08-31 09735923 bus:OrdinaryShareClass1 2019-08-31 09735923 bus:OrdinaryShareClass2 2019-08-31 09735923 core:RetainedEarningsAccumulatedLosses 2019-08-31 09735923 core:ShareCapital 2019-08-31 09735923 core:CurrentFinancialInstruments 2019-08-31 09735923 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 09735923 core:CurrentFinancialInstruments core:Secured 2019-08-31 09735923 core:Non-currentFinancialInstruments 2019-08-31 09735923 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 09735923 core:Non-currentFinancialInstruments core:Secured 2019-08-31 09735923 core:OtherPropertyPlantEquipment 2019-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-08-31 09735923 bus:SmallEntities 2018-09-01 2019-08-31 09735923 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 09735923 bus:FullAccounts 2018-09-01 2019-08-31 09735923 bus:RegisteredOffice 2018-09-01 2019-08-31 09735923 bus:Director2 2018-09-01 2019-08-31 09735923 bus:Director3 2018-09-01 2019-08-31 09735923 bus:Director4 2018-09-01 2019-08-31 09735923 bus:OrdinaryShareClass1 2018-09-01 2019-08-31 09735923 bus:OrdinaryShareClass2 2018-09-01 2019-08-31 09735923 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 09735923 core:ComputerEquipment 2018-09-01 2019-08-31 09735923 core:FurnitureFittings 2018-09-01 2019-08-31 09735923 core:OfficeEquipment 2018-09-01 2019-08-31 09735923 core:OtherPropertyPlantEquipment 2018-09-01 2019-08-31 09735923 core:PlantMachinery 2018-09-01 2019-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-09-01 2019-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-09-01 2019-08-31 09735923 countries:England 2018-09-01 2019-08-31 09735923 2018-08-31 09735923 core:OtherPropertyPlantEquipment 2018-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-08-31 09735923 2017-09-01 2018-08-31 09735923 2018-08-31 09735923 bus:OrdinaryShareClass1 2018-08-31 09735923 bus:OrdinaryShareClass2 2018-08-31 09735923 core:RetainedEarningsAccumulatedLosses 2018-08-31 09735923 core:ShareCapital 2018-08-31 09735923 core:CurrentFinancialInstruments 2018-08-31 09735923 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 09735923 core:CurrentFinancialInstruments core:Secured 2018-08-31 09735923 core:Non-currentFinancialInstruments 2018-08-31 09735923 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 09735923 core:Non-currentFinancialInstruments core:Secured 2018-08-31 09735923 core:OtherPropertyPlantEquipment 2018-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-09-01 2018-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-09-01 2018-08-31 09735923 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-08-31 09735923 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09735923

Steamhaus Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2019

My Accountancy Place Limited
Chartered Certified Accountants
16 Blackfriars Street,
Manchester,
England,
M3 5BQ

 

Steamhaus Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Steamhaus Limited

Company Information

Directors

Mr Christopher Merrett

Mr Daniel David Keighron-Foster

Mr Robert Greenwood

Registered office

Fourways House
57 Hilton Street
Manchester
England
Lancashire
M1 2EJ

Accountants

My Accountancy Place Limited
Chartered Certified Accountants
16 Blackfriars Street,
Manchester,
England,
M3 5BQ

 

Steamhaus Limited

(Registration number: 09735923)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

27,603

32,254

Current assets

 

Debtors

4

356,062

219,271

Cash at bank and in hand

 

23,981

62,849

 

380,043

282,120

Creditors: Amounts falling due within one year

5

(620,017)

(398,291)

Net current liabilities

 

(239,974)

(116,171)

Total assets less current liabilities

 

(212,371)

(83,917)

Creditors: Amounts falling due after more than one year

5

(241,163)

(434,151)

Net liabilities

 

(453,534)

(518,068)

Capital and reserves

 

Called up share capital

99

99

Profit and loss account

(453,633)

(518,167)

Total equity

 

(453,534)

(518,068)

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2019 and signed on its behalf by:
 

.........................................

Mr Daniel David Keighron-Foster

Director

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Fourways House
57 Hilton Street
Manchester
England
Lancashire
M1 2EJ
England

These financial statements were authorised for issue by the Board on 20 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Computer equipment

33% on cost

Fixtures and fittings

10% on cost

Plant and machinery

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

3

Tangible assets

Other tangible assets
 £

Total
£

Cost or valuation

At 1 September 2018

80,897

80,897

Additions

8,730

8,730

At 31 August 2019

89,627

89,627

Depreciation

At 1 September 2018

49,037

49,037

Charge for the year

12,987

12,987

At 31 August 2019

62,024

62,024

Carrying amount

At 31 August 2019

27,603

27,603

At 31 August 2018

32,254

32,254

4

Debtors

2019
£

2018
£

Trade debtors

128,043

72,302

Prepayments

38,148

11,038

Other debtors

189,871

135,931

356,062

219,271

5

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

7

39,597

156,870

Trade creditors

 

176,427

55,580

Taxation and social security

 

107,576

64,251

Accruals and deferred income

 

148,996

118,972

Other creditors

 

147,421

2,618

 

620,017

398,291

Creditors: amounts falling due after more than one year

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

7

241,163

434,151

6

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

A Ordinary of £0.10 each

890

89.00

890

89.00

B Ordinary of £0.10 each

100

10.00

100

10.00

 

990

99

990

99

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Secured debentures

96,019

129,675

Other borrowings

145,144

304,476

241,163

434,151

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

2019
£

2018
£

Current loans and borrowings

Secured debentures

33,060

30,659

Other borrowings

6,537

126,211

39,597

156,870

8

Related party transactions

Mr D.D & D.P Keighron-Foster
The loans stated within "Other Borrowings" are due to Mr D.D. Keighron-Foster and Mr D.P. Keighron-Foster who are both Directors and shareholders of Steamhaus Limited. The loan is payable on demand and interest is charged at the cost of capital.

At the balance sheet date the balance on the loan accounts were as follows;
Mr D.D. Keighron-Foster - £265,144
Mr D.P. Keighron-Foster - £0.00

Keighron-Foster Ltd
A company which Mr D.D & Mr D.P keighron Foster are directors and shareholders.
Loans made from Keighron-Foster Ltd are interest free.

At the balance sheet date the balance on the loan accouns stood at £1,205.

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

135,360

126,799

Loans from related parties

2019

Entities with joint control or significant influence
£

Key management
£

At start of period

1,205

424,476

Repaid

-

(188,241)

Interest transactions

-

28,909

At end of period

1,205

265,144

 

Steamhaus Limited

Notes to the Financial Statements for the Year Ended 31 August 2019

2018

Entities with joint control or significant influence
£

Key management
£

At start of period

-

477,505

Advanced

1,205

-

Repaid

-

(74,202)

Interest transactions

-

21,173

At end of period

1,205

424,476