Zizi Smile Limited - Accounts to registrar (filleted) - small 18.2

Zizi Smile Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 06326094 director 1.4.18 31.3.19 31.3.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063260942018-03-31063260942019-03-31063260942018-04-012019-03-31063260942017-03-31063260942017-04-012018-03-31063260942018-03-3106326094ns14:PoundSterling2018-04-012019-03-3106326094ns10:Director12018-04-012019-03-3106326094ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3106326094ns10:SmallEntities2018-04-012019-03-3106326094ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3106326094ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3106326094ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106326094ns10:FullAccounts2018-04-012019-03-310632609412018-04-012019-03-3106326094ns10:CompanySecretary12018-04-012019-03-3106326094ns10:RegisteredOffice2018-04-012019-03-3106326094ns5:CurrentFinancialInstruments2019-03-3106326094ns5:CurrentFinancialInstruments2018-03-3106326094ns5:Non-currentFinancialInstruments2019-03-3106326094ns5:Non-currentFinancialInstruments2018-03-3106326094ns5:ShareCapital2019-03-3106326094ns5:ShareCapital2018-03-3106326094ns5:RetainedEarningsAccumulatedLosses2019-03-3106326094ns5:RetainedEarningsAccumulatedLosses2018-03-3106326094ns5:NetGoodwill2018-04-012019-03-3106326094ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3106326094ns5:PlantMachinery2018-04-012019-03-3106326094ns5:NetGoodwill2018-03-3106326094ns5:NetGoodwill2019-03-3106326094ns5:NetGoodwill2018-03-3106326094ns5:PlantMachinery2018-03-3106326094ns5:PlantMachinery2019-03-3106326094ns5:PlantMachinery2018-03-3106326094ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3106326094ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-31


REGISTERED NUMBER: 06326094















Unaudited Financial Statements for the Year Ended 31 March 2019

for

Zizi Smile Limited

Zizi Smile Limited (Registered number: 06326094)






Contents of the Financial Statements
for the Year Ended 31 March 2019




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


Zizi Smile Limited

Company Information
for the Year Ended 31 March 2019







DIRECTOR: Dr G Azizi





SECRETARY: S Barber





REGISTERED OFFICE: Third Floor, Scottish Mutual House
27 - 29 North Street
Hornchurch
Essex
RM11 1RS





REGISTERED NUMBER: 06326094





ACCOUNTANTS: Havard & Associates
Third Floor
Scottish Mutual House
27-29 North Street
Hornchurch
Essex
RM11 1RS

Zizi Smile Limited (Registered number: 06326094)

Balance Sheet
31 March 2019

31.3.19 31.3.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 206,280 246,420
Tangible assets 5 20,493 24,888
226,773 271,308

CURRENT ASSETS
Debtors 6 89,822 75,159
Cash at bank 168,176 152,415
257,998 227,574
CREDITORS
Amounts falling due within one year 7 48,621 54,050
NET CURRENT ASSETS 209,377 173,524
TOTAL ASSETS LESS CURRENT
LIABILITIES

436,150

444,832

CREDITORS
Amounts falling due after more than one year 8 (251,997 ) (267,233 )

PROVISIONS FOR LIABILITIES (3,628 ) (2,176 )
NET ASSETS 180,525 175,423

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 180,523 175,421
SHAREHOLDERS' FUNDS 180,525 175,423

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Zizi Smile Limited (Registered number: 06326094)

Balance Sheet - continued
31 March 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 11 December 2019 and were signed by:





Dr G Azizi - Director


Zizi Smile Limited (Registered number: 06326094)

Notes to the Financial Statements
for the Year Ended 31 March 2019

1. STATUTORY INFORMATION

Zizi Smile Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Goodwill
Goodwill of £191,000 was purchased from the company director on commencement of trade, 1st January 2008, having
previously been acquired by the director in her then capacity as a sole trader from an unrelated third party on 1st January
2006. Goodwill is amortised at 10% per annum using the straight line method.

There was a further purchase of goodwill made on 5 February 2018 for £ 210,000. This goodwill is also amortised at 10%
per annum using the straight line method.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2018 - 1 ) .

Zizi Smile Limited (Registered number: 06326094)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2018
and 31 March 2019 401,400
AMORTISATION
At 1 April 2018 154,980
Charge for year 40,140
At 31 March 2019 195,120
NET BOOK VALUE
At 31 March 2019 206,280
At 31 March 2018 246,420

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2018
and 31 March 2019 83,698
DEPRECIATION
At 1 April 2018 58,810
Charge for year 4,395
At 31 March 2019 63,205
NET BOOK VALUE
At 31 March 2019 20,493
At 31 March 2018 24,888

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Trade debtors 24,567 18,612
Other debtors 65,255 56,547
89,822 75,159

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Bank loans and overdrafts 14,973 10,374
Trade creditors 1,147 3,462
Taxation and social security 25,410 36,542
Other creditors 7,091 3,672
48,621 54,050

Zizi Smile Limited (Registered number: 06326094)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.19 31.3.18
£    £   
Bank loans 251,997 267,233

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

There were loans to the director of £ 19,737 and the loans were unsecured.

10. RELATED PARTY DISCLOSURES

There were loans to the shareholders £ 19,736 and the loans were unsecured.