ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31879000The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activitytruetruefalse2018-04-01 00672334 2018-04-01 2019-03-31 00672334 2017-04-01 2018-03-31 00672334 2019-03-31 00672334 2018-03-31 00672334 c:Director3 2018-04-01 2019-03-31 00672334 d:PlantMachinery 2018-04-01 2019-03-31 00672334 d:PlantMachinery 2019-03-31 00672334 d:PlantMachinery 2018-03-31 00672334 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 00672334 d:MotorVehicles 2018-04-01 2019-03-31 00672334 d:MotorVehicles 2019-03-31 00672334 d:MotorVehicles 2018-03-31 00672334 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 00672334 d:FurnitureFittings 2018-04-01 2019-03-31 00672334 d:FurnitureFittings 2019-03-31 00672334 d:FurnitureFittings 2018-03-31 00672334 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 00672334 d:ComputerEquipment 2018-04-01 2019-03-31 00672334 d:ComputerEquipment 2019-03-31 00672334 d:ComputerEquipment 2018-03-31 00672334 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 00672334 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 00672334 d:FreeholdInvestmentProperty 2019-03-31 00672334 d:FreeholdInvestmentProperty 2018-03-31 00672334 d:CurrentFinancialInstruments 2019-03-31 00672334 d:CurrentFinancialInstruments 2018-03-31 00672334 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 00672334 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 00672334 d:ShareCapital 2019-03-31 00672334 d:ShareCapital 2018-03-31 00672334 d:RevaluationReserve 2019-03-31 00672334 d:RevaluationReserve 2018-03-31 00672334 d:RetainedEarningsAccumulatedLosses 2019-03-31 00672334 d:RetainedEarningsAccumulatedLosses 2018-03-31 00672334 c:FRS102 2018-04-01 2019-03-31 00672334 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 00672334 c:FullAccounts 2018-04-01 2019-03-31 00672334 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 00672334 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 00672334 2 2018-04-01 2019-03-31 00672334 5 2018-04-01 2019-03-31 00672334 6 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 00672334
















LANSDOWNE RODWAY ESTATES LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

































LANSDOWNE RODWAY ESTATES LIMITED
REGISTERED NUMBER:00672334

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
49,410
55,321

Investments
 5 
1,742,214
1,709,411

Investment property
 6 
1,859,837
1,859,837

  
3,651,461
3,624,569

CURRENT ASSETS
  

Stocks
  
12,849,411
12,631,065

Debtors: amounts falling due within one year
 7 
1,153,541
1,415,328

Cash at bank and in hand
 8 
1,107,239
1,368,311

  
15,110,191
15,414,704

Creditors: amounts falling due within one year
 9 
(572,456)
(1,469,631)

NET CURRENT ASSETS
  
14,537,735
13,945,073

TOTAL ASSETS LESS CURRENT LIABILITIES
  
18,189,196
17,569,642

  

NET ASSETS
  
18,189,196
17,569,642


CAPITAL AND RESERVES
  

Called up share capital 
  
100,000
100,000

Revaluation reserve
  
7,810
(22,485)

Profit and loss account
  
18,081,386
17,492,127

  
18,189,196
17,569,642


Page 1


LANSDOWNE RODWAY ESTATES LIMITED
REGISTERED NUMBER:00672334
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





C W G Rodway
Director

Date: 19 December 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


GENERAL INFORMATION

Lansdowne Rodway Estates Limited is a limited Company registered in England and Wales. Its registered office is The Crown House, Blackpole East, Blackpole Road, Worcester, WR3 8SG. The Company is limited by shares.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is GBP and these financial statements are rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

TAXATION

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
12.5%
Straight Line
Motor vehicles
-
20.0%
Straight Line
Fixtures and fittings
-
12.5%
Straight Line
Computer equipment
-
20.0%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 4


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.7

REVALUATION OF TANGIBLE FIXED ASSETS

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.9

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.ACCOUNTING POLICIES (continued)

 
2.13

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2018:14).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 April 2018
89,248
68,995
89,189
46,429
293,861


Additions
202
26,301
-
3,332
29,835


Disposals
-
(20,610)
-
-
(20,610)



At 31 March 2019

89,450
74,686
89,189
49,761
303,086



DEPRECIATION


At 1 April 2018
83,323
44,919
66,397
43,901
238,540


Charge for the year on owned assets
2,192
15,636
5,879
3,037
26,744


Disposals
-
(11,608)
-
-
(11,608)



At 31 March 2019

85,515
48,947
72,276
46,938
253,676



NET BOOK VALUE



At 31 March 2019
3,935
25,739
16,913
2,823
49,410



At 31 March 2018
5,925
24,076
22,792
2,528
55,321

Page 6


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


FIXED ASSET INVESTMENTS





Listed investments
Unlisted investments
Total

£
£
£



COST OR VALUATION


At 1 April 2018
981,191
728,220
1,709,411


Additions
297,340
-
297,340


Disposals
(294,832)
-
(294,832)


Revaluations
30,295
-
30,295



At 31 March 2019
1,013,994
728,220
1,742,214





6.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 April 2018
1,859,837



AT 31 MARCH 2019
1,859,837

The 2019 valuations were made by the director, on an open market value for existing use basis.







7.


DEBTORS

2019
2018
£
£


Trade debtors
249,021
396,882

Amounts owed by joint ventures and associated undertakings
130,000
981,999

Other debtors
765,016
22,420

Prepayments and accrued income
9,504
14,027

1,153,541
1,415,328


Page 7


LANSDOWNE RODWAY ESTATES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


CASH AND CASH EQUIVALENTS

2019
2018
£
£

Cash at bank and in hand
1,107,239
1,368,311

1,107,239
1,368,311



9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Trade creditors
33,134
369,877

Corporation tax
120,608
723,200

Other taxation and social security
41,101
13,419

Other creditors
101,866
78,078

Accruals and deferred income
275,747
285,057

572,456
1,469,631



10.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the company in an independently adminstered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £48,259 (2018: £46,307).
At the year end £7,514 (2018: £7,446) was outstanding.


11.


RELATED PARTY TRANSACTIONS


2019
2018
£
£

Amounts owed by companies with common Directors
130,000
981,999
Amounts owed by group companies
749,000
-

Page 8