COLLINS_&_CURTIS_MASONRY_ - Accounts


Company Registration No. 03805614 (England and Wales)
COLLINS & CURTIS MASONRY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2019
31 March 2019
PAGES FOR FILING WITH REGISTRAR
COLLINS & CURTIS MASONRY LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
COLLINS & CURTIS MASONRY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Current assets
Stocks
41,183
58,794
Debtors
5
282,790
302,943
Cash at bank and in hand
540
540
324,513
362,277
Creditors: amounts falling due within one year
6
(164,775)
(153,173)
Net current assets
159,738
209,104
Creditors: amounts falling due after more than one year
7
(382,567)
(362,623)
Net liabilities
(222,829)
(153,519)
Capital and reserves
Called up share capital
9
331,002
331,002
Other reserves
117,432
137,376
Profit and loss reserves
(671,263)
(621,897)
Total equity
(222,829)
(153,519)

The directors of the company have taken advantage of the option under section 444 of Companies Act 2006 not to include a copy of the Directors' report and profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2019 and are signed on its behalf by:
PJ Smyth
Director
Company Registration No. 03805614
COLLINS & CURTIS MASONRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2017
331,002
156,281
(618,566)
(131,283)
Year ended 31 March 2018:
Loss and total comprehensive income for the year
-
-
(22,236)
(22,236)
Transfers
-
(18,905)
18,905
-
Balance at 31 March 2018
331,002
137,376
(621,897)
(153,519)
Year ended 31 March 2019:
Loss and total comprehensive income for the year
-
-
(69,310)
(69,310)
Transfers
-
(19,944)
19,944
-
Balance at 31 March 2019
331,002
117,432
(671,263)
(222,829)
Other reserves relate to the discounting of the intercompany loan balance and are non-distributable.
COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Collins & Curtis Masonry Limited is a private company limited by shares incorporated in England and Wales. The registered office is Eves Corner, Danbury, Chelmsford, Essex, CM3 4QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

In accordance with section 1 of FRS 102, the company has taken advantage of the following exemptions:

 

  • The requirement not to produce a Statement of Cash Flows and related notes.

 

  • The requirement not to disclose key management personnel compensation.

 

  • The requirement not to disclose Financial Instruments included in the consolidated financial statements of the group in which the entity is consolidated.

 

  • The requirement not to disclose Related Party Disclosures.

During the year Collins & Curtis Masonry Limited was a wholly owned subsidiary of Bakers of Danbury Limited (now Bakers of Danbury Building Limited) and the results of Collins & Curtis Masonry Limited are included in the consolidated financial statements of Bakers of Danbury Building Limited which are available from Companies House. The registered office is Eves Corner, Danbury, Chelmsford, Essex, CM3 4QB. Please see notes 11 and 12 for further information.

1.2
Going concern

At the year end, the company had net liabilities of £true222,829 (2018: £153,519). The company meets its day to day working capital requirements through financial support provided from it's parent company. The directors of Collins & Curtis Masonry Ltd have been assured that financial support from the parent company will continue to be made available for at least the next twelve months from the date of approval of the financial statements and that it will provide support for the foreseeable future. It is on this basis that the directors consider it appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value based on the proportion of total expected contract costs incurred to date.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% & 33.3% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% & 33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

 

COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Intercompany loan discounting rate

The company has an intercompany loan balance with the parent company Bakers of Danbury Limited. The loan does not carry a commercial rate of interest and is due after more than one year and therefore has been accounted for on an amortised cost basis. The rate used to discount the loan amount balance is 5.50% and has been based on a rate as discussed with the bank manager of the company for an unsecured loan.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2018 - 11).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018 and 31 March 2019
90,465
Depreciation and impairment
At 1 April 2018 and 31 March 2019
90,465
Carrying amount
At 31 March 2019
-
At 31 March 2018
-
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
113,900
68,605
Amounts owed by group undertakings
128,675
189,395
Other debtors
40,215
44,943
282,790
302,943
COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
17,020
14,429
Trade creditors
60,912
44,201
Taxation and social security
19,855
18,727
Other creditors
66,988
75,816
164,775
153,173
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Amounts owed to group undertakings
382,567
362,623
Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable other than by instalments
382,567
362,623
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Joanna Southon.
The auditor was Rickard Luckin Limited.
9
Called up share capital
2019
2018
£
£
Issued and fully paid
331,002 Ordinary shares of £1 each
331,002
331,002
COLLINS & CURTIS MASONRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
363,000
407,000
11
Events after the reporting date

On 31 October 2019 this company's parent company undertook a re-organisation. Details of which can be seen in the consolidated financial statements which can be obtained from Companies House. As part of that re-organisation this company's parent company distributed (in specie), the shares it held in this company to a new parent company.

 

12
Parent company

Up until 31 October 2019 the company was a wholly owned subsidiary of Bakers of Danbury Limited (now Bakers of Danbury Building Limited), incorporated in England and Wales. After that date the company was a wholly owned subsidiary of Bakers of Danbury Limited. Copies of the consolidated financial statements can be obtained from Companies House.

2019-03-312018-04-01false19 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedPJ SmythMH HollandRF LoweM RobertsonAR Wood038056142018-04-012019-03-31038056142019-03-31038056142018-03-3103805614core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103805614core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3103805614core:CurrentFinancialInstruments2019-03-3103805614core:CurrentFinancialInstruments2018-03-3103805614core:Non-currentFinancialInstruments2019-03-3103805614core:Non-currentFinancialInstruments2018-03-3103805614core:ShareCapital2019-03-3103805614core:ShareCapital2018-03-3103805614core:OtherMiscellaneousReserve2019-03-3103805614core:OtherMiscellaneousReserve2018-03-3103805614core:RetainedEarningsAccumulatedLosses2019-03-3103805614core:RetainedEarningsAccumulatedLosses2018-03-3103805614core:ShareCapitalcore:RestatedAmount2017-03-3103805614core:OtherMiscellaneousReservecore:RestatedAmount2017-03-3103805614core:RetainedEarningsAccumulatedLossescore:RestatedAmount2017-03-3103805614core:RestatedAmount2017-03-3103805614bus:ChiefExecutive2018-04-012019-03-31038056142017-04-012018-03-3103805614bus:Consolidated2018-04-012019-03-3103805614core:PlantMachinery2018-04-012019-03-3103805614core:FurnitureFittings2018-04-012019-03-3103805614core:MotorVehicles2018-04-012019-03-3103805614core:OtherPropertyPlantEquipment2018-03-3103805614core:WithinOneYear2019-03-3103805614core:WithinOneYear2018-03-3103805614bus:PrivateLimitedCompanyLtd2018-04-012019-03-3103805614bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103805614bus:FRS1022018-04-012019-03-3103805614bus:Audited2018-04-012019-03-3103805614bus:Director12018-04-012019-03-3103805614bus:Director22018-04-012019-03-3103805614bus:Director32018-04-012019-03-3103805614bus:Director42018-04-012019-03-3103805614bus:Director52018-04-012019-03-3103805614bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP