ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.trueThe principal activity of the company was that of an opticians.2018-04-01falsefalse 07118518 2018-04-01 2019-03-31 07118518 2019-03-31 07118518 2017-04-01 2018-03-31 07118518 2018-03-31 07118518 c:Director2 2018-04-01 2019-03-31 07118518 d:PlantMachinery 2018-04-01 2019-03-31 07118518 d:PlantMachinery 2019-03-31 07118518 d:PlantMachinery 2018-03-31 07118518 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 07118518 d:FurnitureFittings 2018-04-01 2019-03-31 07118518 d:FurnitureFittings 2019-03-31 07118518 d:FurnitureFittings 2018-03-31 07118518 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 07118518 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 07118518 d:Goodwill 2018-04-01 2019-03-31 07118518 d:CurrentFinancialInstruments 2019-03-31 07118518 d:CurrentFinancialInstruments 2018-03-31 07118518 d:Non-currentFinancialInstruments 2019-03-31 07118518 d:Non-currentFinancialInstruments 2018-03-31 07118518 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 07118518 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07118518 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 07118518 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 07118518 d:ShareCapital 2019-03-31 07118518 d:ShareCapital 2018-03-31 07118518 d:RetainedEarningsAccumulatedLosses 2019-03-31 07118518 d:RetainedEarningsAccumulatedLosses 2018-03-31 07118518 c:FRS102 2018-04-01 2019-03-31 07118518 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 07118518 c:FullAccounts 2018-04-01 2019-03-31 07118518 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07118518 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 07118518 d:WithinOneYear 2019-03-31 07118518 d:WithinOneYear 2018-03-31 07118518 d:BetweenOneFiveYears 2019-03-31 07118518 d:BetweenOneFiveYears 2018-03-31 07118518 d:MoreThanFiveYears 2019-03-31 07118518 d:MoreThanFiveYears 2018-03-31 iso4217:GBP xbrli:pure
Registered Number:07118518













MORIGI & ANDREWS LIMITED




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019











 
MORIGI & ANDREWS LIMITED
REGISTERED NUMBER:07118518


BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
  
12,000
24,000

Tangible assets
  
34,805
32,890

  
46,805
56,890

Current assets
  

Stocks
  
41,580
39,940

Debtors: amounts falling due within one year
  
21,808
24,137

Cash at bank and in hand
  
24,400
7,049

  
87,788
71,126

Creditors: amounts falling due within one year
  
(69,308)
(86,522)

Net current assets/(liabilities)
  
 
 
18,480
 
 
(15,396)

Total assets less current liabilities
  
65,285
41,494

Creditors: amounts falling due after more than one year
  
(30,000)
(30,000)

Provisions for liabilities
  

Deferred tax
  
(5,917)
(6,249)

  
 
 
(5,917)
 
 
(6,249)

Net assets
  
29,368
5,245


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
29,268
5,145

  
29,368
5,245



- 1 -



 
MORIGI & ANDREWS LIMITED
REGISTERED NUMBER:07118518

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2019.




Mrs J M L Morigi
Director

The notes on pages 3 to 10 form part of these financial statements.


- 2 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

The principal activity of the company in the year under review was that of an opticians. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.


- 3 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


- 4 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


- 5 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference

- 6 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.14
Financial instruments (continued)

shares are measured:
at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2018 - 7).


- 7 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2018
120,000



At 31 March 2019

120,000



Amortisation


At 1 April 2018
96,000


Charge for the year
12,000



At 31 March 2019

108,000



Net book value



At 31 March 2019
12,000



At 31 March 2018
24,000


- 8 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2018
100,688
41,686
142,374


Additions
665
10,579
11,244



At 31 March 2019

101,353
52,265
153,618



Depreciation


At 1 April 2018
83,017
26,468
109,485


Charge for the year on owned assets
4,431
4,897
9,328



At 31 March 2019

87,448
31,365
118,813



Net book value



At 31 March 2019
13,905
20,900
34,805



At 31 March 2018
17,671
15,218
32,889


6.


Debtors

2019
2018
£
£


Trade debtors
11,895
13,384

Other debtors
6,623
8,622

Prepayments and accrued income
3,290
2,131

21,808
24,137



- 9 -



 
MORIGI & ANDREWS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
18,259
22,081

Corporation tax
26,270
21,739

Other taxation and social security
2,981
1,946

Other creditors
15,785
34,603

Accruals and deferred income
6,013
6,153

69,308
86,522



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
30,000
30,000

30,000
30,000



9.


Commitments under operating leases

At 31 March 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
16,316
16,157

Later than 1 year and not later than 5 years
38,400
6,716

Later than 5 years
84,000
-

138,716
22,873

 

- 10 -