ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 01640903 2018-04-01 2019-03-31 01640903 2019-03-31 01640903 2018-03-31 01640903 c:CompanySecretary1 2018-04-01 2019-03-31 01640903 c:Director1 2018-04-01 2019-03-31 01640903 c:Director2 2018-04-01 2019-03-31 01640903 c:Director3 2018-04-01 2019-03-31 01640903 c:RegisteredOffice 2018-04-01 2019-03-31 01640903 c:Agent1 2018-04-01 2019-03-31 01640903 d:Buildings d:ShortLeaseholdAssets 2018-04-01 2019-03-31 01640903 d:Buildings d:ShortLeaseholdAssets 2019-03-31 01640903 d:PlantMachinery 2018-04-01 2019-03-31 01640903 d:PlantMachinery 2019-03-31 01640903 d:PlantMachinery 2018-03-31 01640903 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01640903 d:MotorVehicles 2018-04-01 2019-03-31 01640903 d:MotorVehicles 2019-03-31 01640903 d:MotorVehicles 2018-03-31 01640903 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01640903 d:FurnitureFittings 2018-04-01 2019-03-31 01640903 d:FurnitureFittings 2019-03-31 01640903 d:FurnitureFittings 2018-03-31 01640903 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01640903 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 01640903 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-01 2019-03-31 01640903 d:CurrentFinancialInstruments 2019-03-31 01640903 d:CurrentFinancialInstruments 2018-03-31 01640903 d:Non-currentFinancialInstruments 2019-03-31 01640903 d:Non-currentFinancialInstruments 2018-03-31 01640903 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 01640903 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01640903 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 01640903 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 01640903 d:ShareCapital 2019-03-31 01640903 d:ShareCapital 2018-03-31 01640903 d:CapitalRedemptionReserve 2019-03-31 01640903 d:CapitalRedemptionReserve 2018-03-31 01640903 d:RevaluationReserve 2019-03-31 01640903 d:RevaluationReserve 2018-03-31 01640903 d:RetainedEarningsAccumulatedLosses 2019-03-31 01640903 d:RetainedEarningsAccumulatedLosses 2018-03-31 01640903 c:FRS102 2018-04-01 2019-03-31 01640903 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 01640903 c:FullAccounts 2018-04-01 2019-03-31 01640903 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 01640903 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure
Company registration number: 01640903







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2019


ARCHITECTURAL PROFILES LIMITED






































img5b8f.png                        

 


ARCHITECTURAL PROFILES LIMITED
 


 
COMPANY INFORMATION


Directors
Mr A P Dunne 
Mr G A Brew 
Mr D J Dunne 




Company secretary
Mr G A Brew



Registered number
01640903



Registered office
198 High Street
Burbage

Marlborough

Wiltshire

SN8 3AB




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX




Bankers
Barclays Bank Plc
Barclays House

9 - 10 Victoria Street

Basingstoke

Hampshire

RG21 3BT





 


ARCHITECTURAL PROFILES LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 10


 


ARCHITECTURAL PROFILES LIMITED
REGISTERED NUMBER:01640903



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
95,251
21,200

Tangible assets
 5 
810,811
958,395

Investments
 6 
11
1

  
906,073
979,596

Current assets
  

Stocks
  
853,740
1,051,252

Debtors: amounts falling due within one year
 7 
3,836,828
3,275,973

Cash at bank and in hand
  
117,320
371,095

  
4,807,888
4,698,320

Creditors: amounts falling due within one year
 8 
(1,892,739)
(2,056,710)

Net current assets
  
 
 
2,915,149
 
 
2,641,610

Total assets less current liabilities
  
3,821,222
3,621,206

Creditors: amounts falling due after more than one year
 9 
(242,559)
(390,452)

Provisions for liabilities
  

Deferred tax
  
(125,649)
(148,633)

  
 
 
(125,649)
 
 
(148,633)

Net assets
  
3,453,014
3,082,121

Page 1

 


ARCHITECTURAL PROFILES LIMITED
REGISTERED NUMBER:01640903


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
  
156,600
156,600

Revaluation reserve
  
867,173
867,174

Capital redemption reserve
  
100,000
100,000

Profit and loss account
  
2,329,241
1,958,347

  
3,453,014
3,082,121


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr D J Dunne
Director

Date: 19 December 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Architectural Profiles Limited is a private company limited by shares, registered in England and Wales. The address
of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Development Costs
-
10%
Straight line

Page 3

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Plant and machinery
-
15%
Straight line
Motor vehicles
-
25%
Straight line
Fixtures and fittings
-
15%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

  
2.5

Revaluation of tangible fixed assets

Tangible fixed assets under the revaluation model are stated at revalued amount at the date of the revaluation
less accumulated depreciation and any accumulated impairment losses. Revaluations are undertaken with
sufficient regularity to ensure the carrying amount does not differ materially from that which would be
determined using market values at the year end date.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 5

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.16

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

  
2.18

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2018 - 13).

Page 6

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Intangible assets




Development costs

£



Cost


At 1 April 2018
105,250


Additions
84,576



At 31 March 2019

189,826



Amortisation


At 1 April 2018
84,050


Charge for the year
10,525



At 31 March 2019

94,575



Net book value



At 31 March 2019
95,251



At 31 March 2018
21,200

Page 7

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2018
-
997,905
64,959
223,687
1,286,551


Additions
1,102
735
-
27,545
29,382



At 31 March 2019

1,102
998,640
64,959
251,232
1,315,933



Depreciation


At 1 April 2018
-
144,125
54,773
129,260
328,158


Charge for the year on owned assets
110
149,778
3,396
23,680
176,964



At 31 March 2019

110
293,903
58,169
152,940
505,122



Net book value



At 31 March 2019
992
704,737
6,790
98,292
810,811



At 31 March 2018
-
853,781
10,187
94,427
958,395


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2018
1


Additions
10



At 31 March 2019
11




Page 8

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Debtors

2019
2018
£
£


Trade debtors
486,097
546,097

Amounts owed by group undertakings
3,331,444
2,729,876

Prepayments and accrued income
19,287
-

3,836,828
3,275,973



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
70,700
70,700

Other loans
575,344
646,580

Trade creditors
349,079
462,670

Other taxation and social security
53,362
47,758

Obligations under finance lease and hire purchase contracts
92,738
80,298

Other creditors
748,891
746,104

Accruals and deferred income
2,625
2,600

1,892,739
2,056,710


Bank loans and other loans are secured by way of a fixed and floating charges over the assets of the company

2019
2018
£
£



Bank loans and overdrafts
385,108
349,441

Bank loans and overdrafts are secured by way of a fixed and floating charges over the assets of the company


9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
41,241
111,942

Net obligations under finance leases and hire purchase contracts
201,318
278,510

242,559
390,452


Page 9

 


ARCHITECTURAL PROFILES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

10.


Related party transactions

At the balance sheet date the company owed £746,104 (2018 - £746,104) to the directors in the form of loan accounts.

 
Page 10