PICKFORD_BUILDERS_LIMITED - Accounts


Company Registration No. 05847079 (England and Wales)
PICKFORD BUILDERS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2019
31 March 2019
PAGES FOR FILING WITH REGISTRAR
PICKFORD BUILDERS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
PICKFORD BUILDERS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,517
3,776
Current assets
Stocks
3,682
3,682
Debtors
5
1,217,798
1,096,004
Cash at bank and in hand
34,510
17,029
1,255,990
1,116,715
Creditors: amounts falling due within one year
6
(518,012)
(499,405)
Net current assets
737,978
617,310
Total assets less current liabilities
740,495
621,086
Creditors: amounts falling due after more than one year
7
(382,567)
(362,623)
Net assets
357,928
258,463
Capital and reserves
Called up share capital
8
100
100
Share premium account
19,990
19,990
Other reserves
117,432
137,376
Profit and loss reserves
220,406
100,997
Total equity
357,928
258,463

The directors of the company have taken advantage of the option under section 444 of Companies Act 2006 not to include a copy of the Directors' report and profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2019 and are signed on its behalf by:
PJ Smyth
Director
Company Registration No. 05847079
PICKFORD BUILDERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2017
100
19,990
156,281
(61,762)
114,609
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
-
-
143,854
143,854
Transfers
-
-
(18,905)
18,905
-
Balance at 31 March 2018
100
19,990
137,376
100,997
258,463
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
-
99,465
99,465
Transfers
-
-
(19,944)
19,944
-
Balance at 31 March 2019
100
19,990
117,432
220,406
357,928
Other reserves relate to the discounting of the intercompany loan balance and are non-distributable.
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Pickford Builders Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 18, Zone D, Chelmsford Road, Great Dunmow, Essex, CM6 1HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

In accordance with section 1 of FRS 102, the company has taken advantage of the following exemptions:

 

  • The requirement not to produce a Statement of Cash Flows and related notes.

  • The requirement not to disclose key management personnel compensation.

  • The requirement not to disclose Financial Instruments included in the consolidated financial statements of the group in which the entity is consolidated.

During the year Pickford Builders Limited was a 90% owned subsidiary of Bakers of Danbury Limited now Bakers of Danbury Building Limited and the results of Pickford Builders Limited are included in the consolidated financial statements of Bakers of Danbury Building Limited which are available from Companies House. The registered office is Eves Corner, Danbury, Chelmsford, Essex, CM3 4QB. Please see notes 12 and 13 for further information.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value based on the proportion of total expected contract costs incurred to date.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% Straight line depreciation.
Fixtures, fittings & equipment
20% Straight line depreciation.
Motor vehicles
20% and 50% Straight line depreciation.
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Intercompany loan discounting rate

The company has an intercompany loan balance with the parent company Bakers of Danbury Limited. The loan does not carry a commercial rate of interest and is due after more than one year and therefore has been accounted for on an amortised cost basis. The rate used to discount the loan amount balance is 5.50% and has been based on a rate as discussed with the bank manager of the company for an unsecured loan.

Valuation of contracts

Turnover is recognised on long term contracts as they progress. There is a certain level of estimation and judgement involved in arriving at these valuations and therefore the amounts to be recognised as turnover, and therefore the gross profit margin.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2018 - 15).

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
4
Tangible fixed assets
Plant and machinery etc.
£
Cost
At 1 April 2018 and 31 March 2019
31,630
Depreciation and impairment
At 1 April 2018
27,854
Depreciation charged in the year
1,259
At 31 March 2019
29,113
Carrying amount
At 31 March 2019
2,517
At 31 March 2018
3,776
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
346,274
149,841
Amounts owed by group undertakings
284,074
436,820
Other debtors
587,450
509,343
1,217,798
1,096,004
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
229,833
190,066
Corporation tax
16,982
3,352
Other taxation and social security
159,780
66,168
Other creditors
111,417
239,819
518,012
499,405
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Amounts owed to group undertakings
382,567
362,623
PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
7
Creditors: amounts falling due after more than one year
(Continued)
- 8 -
Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable other than by instalments
382,567
362,623
8
Called up share capital
2019
2018
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Joanna Southon.
The auditor was Rickard Luckin Limited.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
33,454
34,500
11
Related party transactions

Included within debtors at the year end is a balance owed from this company's parent company, of £284,074 (2018: £436,820).

 

Included within creditors falling due after more than one year at the year end is a balance owed to the parent company of £382,567 (2018: £362,623), this is after the effect of discounting the loan. The loan amount before the effect of discounting in both this and the preceding year is £500,000.

 

PICKFORD BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
12
Events after the reporting date

On 31 October 2019 this company's parent company undertook a re-organisation. Details of which can be seen in the consolidated financial statements which can be obtained from Companies House. As part of that re-organisation this company's parent company distributed (in specie), the shares it held in this company to a new parent company.

13
Parent company

Up until 31 October 2019 the company was a 90% owned subsidiary of Bakers of Danbury Limited (now Bakers of Danbury Building Limited), incorporated in England and Wales. After that date the company was a 90% owned subsidiary of Bakers of Danbury Limited. Copies of the consolidated financial statements can be obtained from Companies House.

2019-03-312018-04-01false19 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedPJ SmythMH HollandRF LoweM RobertsonAR Wood058470792018-04-012019-03-31058470792019-03-31058470792018-03-3105847079core:OtherPropertyPlantEquipment2019-03-3105847079core:OtherPropertyPlantEquipment2018-03-3105847079core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3105847079core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3105847079core:CurrentFinancialInstruments2019-03-3105847079core:CurrentFinancialInstruments2018-03-3105847079core:Non-currentFinancialInstruments2019-03-3105847079core:Non-currentFinancialInstruments2018-03-3105847079core:ShareCapital2019-03-3105847079core:ShareCapital2018-03-3105847079core:SharePremium2019-03-3105847079core:SharePremium2018-03-3105847079core:OtherMiscellaneousReserve2019-03-3105847079core:OtherMiscellaneousReserve2018-03-3105847079core:RetainedEarningsAccumulatedLosses2019-03-3105847079core:RetainedEarningsAccumulatedLosses2018-03-3105847079core:ShareCapitalcore:RestatedAmount2017-03-3105847079core:SharePremiumcore:RestatedAmount2017-03-3105847079core:OtherMiscellaneousReservecore:RestatedAmount2017-03-3105847079core:RetainedEarningsAccumulatedLossescore:RestatedAmount2017-03-3105847079core:RestatedAmount2017-03-3105847079bus:Director12018-04-012019-03-31058470792017-04-012018-03-3105847079core:PlantMachinery2018-04-012019-03-3105847079core:FurnitureFittings2018-04-012019-03-3105847079core:MotorVehicles2018-04-012019-03-3105847079core:OtherPropertyPlantEquipment2018-03-3105847079core:OtherPropertyPlantEquipment2018-04-012019-03-3105847079core:WithinOneYear2019-03-3105847079core:WithinOneYear2018-03-3105847079bus:PrivateLimitedCompanyLtd2018-04-012019-03-3105847079bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3105847079bus:FRS1022018-04-012019-03-3105847079bus:Audited2018-04-012019-03-3105847079bus:Director22018-04-012019-03-3105847079bus:Director32018-04-012019-03-3105847079bus:Director42018-04-012019-03-3105847079bus:Director52018-04-012019-03-3105847079bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP