Beacon Hill Garage Limited - Limited company accounts 18.2

Beacon Hill Garage Limited - Limited company accounts 18.2


IRIS Accounts Production v19.3.0.619 00591566 director 1.4.18 31.3.19 31.3.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure005915662018-03-31005915662019-03-31005915662018-04-012019-03-31005915662017-03-31005915662017-04-012018-03-31005915662018-03-3100591566ns15:EnglandWales2018-04-012019-03-3100591566ns14:PoundSterling2018-04-012019-03-3100591566ns10:Director12018-04-012019-03-3100591566ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3100591566ns10:SmallEntities2018-04-012019-03-3100591566ns10:AuditExemptWithAccountantsReport2018-04-012019-03-3100591566ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3100591566ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3100591566ns10:FullAccounts2018-04-012019-03-3100591566ns10:RegisteredOffice2018-04-012019-03-3100591566ns5:CurrentFinancialInstruments2019-03-3100591566ns5:CurrentFinancialInstruments2018-03-3100591566ns5:Non-currentFinancialInstruments2019-03-3100591566ns5:Non-currentFinancialInstruments2018-03-3100591566ns5:ShareCapital2019-03-3100591566ns5:ShareCapital2018-03-3100591566ns5:RevaluationReserve2019-03-3100591566ns5:RevaluationReserve2018-03-3100591566ns5:CapitalRedemptionReserve2019-03-3100591566ns5:CapitalRedemptionReserve2018-03-3100591566ns5:RetainedEarningsAccumulatedLosses2019-03-3100591566ns5:RetainedEarningsAccumulatedLosses2018-03-3100591566ns5:LeaseholdImprovements2018-04-012019-03-3100591566ns5:PlantMachinery2018-04-012019-03-3100591566ns5:FurnitureFittings2018-04-012019-03-3100591566ns5:MotorVehicles2018-04-012019-03-3100591566ns5:OwnedAssets2018-04-012019-03-3100591566ns5:OwnedAssets2017-04-012018-03-3100591566ns5:LeaseholdImprovements2018-03-3100591566ns5:PlantMachinery2018-03-3100591566ns5:FurnitureFittings2018-03-3100591566ns5:MotorVehicles2018-03-3100591566ns5:LeaseholdImprovements2019-03-3100591566ns5:PlantMachinery2019-03-3100591566ns5:FurnitureFittings2019-03-3100591566ns5:MotorVehicles2019-03-3100591566ns5:LeaseholdImprovements2018-03-3100591566ns5:PlantMachinery2018-03-3100591566ns5:FurnitureFittings2018-03-3100591566ns5:MotorVehicles2018-03-3100591566ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3100591566ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3100591566ns5:Secured2019-03-3100591566ns5:Secured2018-03-3100591566ns5:RevaluationReserve2018-03-31


REGISTERED NUMBER: 00591566 (England and Wales)





REPORT OF THE DIRECTOR AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

FOR

BEACON HILL GARAGE LIMITED

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019










Page

Company Information 1

Report of the Director 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 6


BEACON HILL GARAGE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTOR: T J Budge





REGISTERED OFFICE: Hillside
Hawthorn Lane
Four Marks
Alton
Hampshire
GU34 3ER





REGISTERED NUMBER: 00591566 (England and Wales)





ACCOUNTANTS: Martin and Company
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 MARCH 2019


The director presents his report with the financial statements of the company for the year ended 31 March 2019.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of property investment.

DIRECTOR
T J Budge held office during the whole of the period from 1 April 2018 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





T J Budge - Director


19 December 2019

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2019

31.3.19 31.3.18
Notes £    £   

TURNOVER 466,682 479,509

Cost of sales 135,731 139,439
GROSS PROFIT 330,951 340,070

Administrative expenses 111,654 92,232
OPERATING PROFIT 4 219,297 247,838

Interest receivable and similar income 2,631 2,622
221,928 250,460

Interest payable and similar expenses 65,449 59,767
PROFIT BEFORE TAXATION 156,479 190,693

Tax on profit 25,875 35,280
PROFIT FOR THE FINANCIAL YEAR 130,604 155,413

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

BALANCE SHEET
31 MARCH 2019

31.3.19 31.3.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 82,982 68,373
Investment property 6 3,725,822 3,725,822
3,808,804 3,794,195

CURRENT ASSETS
Debtors 7 494,593 548,545
Cash at bank 51,692 27,799
546,285 576,344
CREDITORS
Amounts falling due within one year 8 412,461 429,650
NET CURRENT ASSETS 133,824 146,694
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,942,628

3,940,889

CREDITORS
Amounts falling due after more than one
year

9

1,362,476

1,491,341
NET ASSETS 2,580,152 2,449,548

CAPITAL AND RESERVES
Called up share capital 1,520 1,520
Revaluation reserve 11 995,345 995,345
Capital redemption reserve 480 480
Retained earnings 1,582,807 1,452,203
SHAREHOLDERS' FUNDS 2,580,152 2,449,548

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director on 19 December 2019 and were signed by:





T J Budge - Director


BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


1. STATUTORY INFORMATION

Beacon Hill Garage Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - not provided
Plant and machinery - 25% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Investment properties
Investment properties are measured at fair value at each reporting date with changes in fair value recognised
through the profit and loss account. The gain or loss is credited to the revaluation reserve.

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

31.3.19 31.3.18
£    £   
Depreciation - owned assets 14,709 14,838

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2018 41,276 82,429 3,102 28,690 155,497
Additions - 31,098 - - 31,098
Disposals - - - (8,900 ) (8,900 )
At 31 March 2019 41,276 113,527 3,102 19,790 177,695
DEPRECIATION
At 1 April 2018 - 57,384 2,830 26,910 87,124
Charge for year - 14,437 272 - 14,709
Eliminated on disposal - - - (7,120 ) (7,120 )
At 31 March 2019 - 71,821 3,102 19,790 94,713
NET BOOK VALUE
At 31 March 2019 41,276 41,706 - - 82,982
At 31 March 2018 41,276 25,045 272 1,780 68,373

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2018
and 31 March 2019 3,725,822
NET BOOK VALUE
At 31 March 2019 3,725,822
At 31 March 2018 3,725,822

If investment properties had not been revalued they would have been included at the following historical cost
£2,730,477 (2018: £2,730,477).

BEACON HILL GARAGE LIMITED (REGISTERED NUMBER: 00591566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Other debtors 494,593 548,545

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Bank loans and overdrafts 185,081 116,552
Taxation and social security 67,016 56,680
Other creditors 160,364 256,418
412,461 429,650

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.19 31.3.18
£    £   
Bank loans 1,362,476 1,491,341

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,076,477 1,206,342

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.19 31.3.18
£    £   
Bank loans 1,547,557 1,607,893

11. RESERVES
Revaluation
reserve
£   
At 1 April 2018
and 31 March 2019 995,345

12. ULTIMATE CONTROLLING PARTY

The controlling party is T J Budge.