Blueshore Southern Limited - Period Ending 2019-03-31

Blueshore Southern Limited - Period Ending 2019-03-31


Blueshore Southern Limited 06847462 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is plumbing and heating installation Digita Accounts Production Advanced 6.21.8540.0 Software true 06847462 2018-04-01 2019-03-31 06847462 2019-03-31 06847462 bus:Director1 1 2019-03-31 06847462 bus:Director2 1 2019-03-31 06847462 bus:OrdinaryShareClass1 2019-03-31 06847462 core:RetainedEarningsAccumulatedLosses 2019-03-31 06847462 core:ShareCapital 2019-03-31 06847462 core:CurrentFinancialInstruments 2019-03-31 06847462 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 06847462 core:Non-currentFinancialInstruments 2019-03-31 06847462 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 06847462 core:Goodwill 2019-03-31 06847462 core:FurnitureFittingsToolsEquipment 2019-03-31 06847462 core:LandBuildings 2019-03-31 06847462 core:MotorVehicles 2019-03-31 06847462 core:OtherPropertyPlantEquipment 2019-03-31 06847462 bus:SmallEntities 2018-04-01 2019-03-31 06847462 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06847462 bus:FullAccounts 2018-04-01 2019-03-31 06847462 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06847462 bus:RegisteredOffice 2018-04-01 2019-03-31 06847462 bus:Director1 2018-04-01 2019-03-31 06847462 bus:Director1 1 2018-04-01 2019-03-31 06847462 bus:Director2 2018-04-01 2019-03-31 06847462 bus:Director2 1 2018-04-01 2019-03-31 06847462 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 06847462 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 06847462 bus:Agent1 2018-04-01 2019-03-31 06847462 core:Goodwill 2018-04-01 2019-03-31 06847462 core:Buildings 2018-04-01 2019-03-31 06847462 core:FurnitureFittings 2018-04-01 2019-03-31 06847462 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 06847462 core:LandBuildings 2018-04-01 2019-03-31 06847462 core:MotorVehicles 2018-04-01 2019-03-31 06847462 core:OfficeEquipment 2018-04-01 2019-03-31 06847462 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 06847462 core:PlantMachinery 2018-04-01 2019-03-31 06847462 countries:AllCountries 2018-04-01 2019-03-31 06847462 2018-03-31 06847462 core:Goodwill 2018-03-31 06847462 core:FurnitureFittingsToolsEquipment 2018-03-31 06847462 core:LandBuildings 2018-03-31 06847462 core:MotorVehicles 2018-03-31 06847462 core:OtherPropertyPlantEquipment 2018-03-31 06847462 2017-04-01 2018-03-31 06847462 2018-03-31 06847462 bus:Director1 1 2018-03-31 06847462 bus:Director2 1 2018-03-31 06847462 bus:OrdinaryShareClass1 2018-03-31 06847462 core:RetainedEarningsAccumulatedLosses 2018-03-31 06847462 core:ShareCapital 2018-03-31 06847462 core:CurrentFinancialInstruments 2018-03-31 06847462 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06847462 core:Non-currentFinancialInstruments 2018-03-31 06847462 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06847462 core:Goodwill 2018-03-31 06847462 core:FurnitureFittingsToolsEquipment 2018-03-31 06847462 core:LandBuildings 2018-03-31 06847462 core:MotorVehicles 2018-03-31 06847462 core:OtherPropertyPlantEquipment 2018-03-31 06847462 bus:Director1 1 2017-04-01 2018-03-31 06847462 bus:Director2 1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06847462

Blueshore Southern Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Blueshore Southern Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Blueshore Southern Limited for the year ended 31 March 2019 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Blueshore Southern Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Blueshore Southern Limited and state those matters that we have agreed to state to the Board of Directors of Blueshore Southern Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Blueshore Southern Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Blueshore Southern Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Blueshore Southern Limited. You consider that Blueshore Southern Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Blueshore Southern Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

19 December 2019

 

Blueshore Southern Limited

(Registration number: 06847462)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

-

18,000

Tangible assets

5

135,196

142,675

 

135,196

160,675

Current assets

 

Stocks

6

97,500

97,500

Debtors

7

295,267

216,712

Cash at bank and in hand

 

162,551

74,239

 

555,318

388,451

Creditors: Amounts falling due within one year

9

(249,556)

(208,179)

Net current assets

 

305,762

180,272

Total assets less current liabilities

 

440,958

340,947

Creditors: Amounts falling due after more than one year

9

(56,820)

(59,594)

Provisions for liabilities

(23,135)

(4,658)

Net assets

 

361,003

276,695

Capital and reserves

 

Called up share capital

8

250

250

Profit and loss account

360,753

276,445

Total equity

 

361,003

276,695

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blueshore Southern Limited

(Registration number: 06847462)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 19 December 2019 and signed on its behalf by:
 

.........................................

Mr D Docherty
Director

.........................................

Mr S Carter
Director

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
5-6 Highfield Parade
Waterlooville
Hampshire
PO7 7QH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% reducing balance

Freehold property

2% straight line/15% reducing balance

Motor vehicles

20% reducing balance

Office equipment

20% straight line

Fixtures and fittings

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2019
 No.

2018
 No.

Administration and support

4

5

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

180,000

180,000

At 31 March 2019

180,000

180,000

Amortisation

At 1 April 2018

162,000

162,000

Amortisation charge

18,000

18,000

At 31 March 2019

180,000

180,000

Carrying amount

At 31 March 2019

-

-

At 31 March 2018

18,000

18,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

114,368

67,788

44,218

16,300

242,674

Additions

-

2,359

-

-

2,359

At 31 March 2019

114,368

70,147

44,218

16,300

245,033

Depreciation

At 1 April 2018

11,467

48,517

26,734

13,281

99,999

Charge for the year

3,879

4,447

968

544

9,838

At 31 March 2019

15,346

52,964

27,702

13,825

109,837

Carrying amount

At 31 March 2019

99,022

17,183

16,516

2,475

135,196

At 31 March 2018

102,901

19,271

17,484

3,019

142,675

Included within the net book value of land and buildings above is £99,022 (2018 - £102,901) in respect of freehold land and buildings.
 

6

Stocks

2019
£

2018
£

Raw materials and consumables

35,000

35,000

Work in progress

62,500

62,500

97,500

97,500

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

193,591

150,211

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

13,355

13,355

Prepayments

 

3,208

4,372

Other debtors

 

85,113

48,774

 

295,267

216,712

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

250

250

250

250

         
 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

22,003

13,449

Trade creditors

 

76,195

52,113

Taxation and social security

 

103,458

129,723

Accruals and deferred income

 

13,243

5,753

Other creditors

 

34,657

7,141

 

249,556

208,179

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

56,820

59,594

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

56,820

59,594

2019
£

2018
£

Current loans and borrowings

Bank borrowings

2,669

2,565

Other borrowings

19,334

10,884

22,003

13,449

 

Blueshore Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

11

Related party transactions

Transactions with directors

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

Mr S Carter

Directors loan account, undated, unsecured, interest free and repayable on demand

(10,884)

-

(8,450)

(19,334)

         
       

Mr D Docherty

Directors loan account, undated, unsecured, interest free and repayable on demand

48,573

36,340

-

84,913

         
       

 

2018

At 1 April 2017
£

Advances to directors
£

At 31 March 2018
£

Mr S Carter

Directors loan account, undated, unsecured, interest free and repayable on demand

(10,884)

-

(10,884)

       
     

Mr D Docherty

Directors loan account, undated, unsecured, interest free and repayable on demand

19,476

29,097

48,573