Practice Solutions Limited - Period Ending 2019-03-31

Practice Solutions Limited - Period Ending 2019-03-31


Practice Solutions Limited 03907817 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is social care consultancy, training, interim management assignments and motion picture & video production Digita Accounts Production Advanced 6.24.8820.0 Software true 03907817 2018-04-01 2019-03-31 03907817 2019-03-31 03907817 bus:Director6 1 2019-03-31 03907817 core:RetainedEarningsAccumulatedLosses 2019-03-31 03907817 core:ShareCapital 2019-03-31 03907817 core:CurrentFinancialInstruments 2019-03-31 03907817 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03907817 core:Non-currentFinancialInstruments 2019-03-31 03907817 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 03907817 core:FurnitureFittings 2019-03-31 03907817 core:MotorVehicles 2019-03-31 03907817 core:OfficeEquipment 2019-03-31 03907817 bus:SmallEntities 2018-04-01 2019-03-31 03907817 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 03907817 bus:FullAccounts 2018-04-01 2019-03-31 03907817 bus:RegisteredOffice 2018-04-01 2019-03-31 03907817 bus:CompanySecretary1 2018-04-01 2019-03-31 03907817 bus:Director6 2018-04-01 2019-03-31 03907817 bus:Director6 1 2018-04-01 2019-03-31 03907817 bus:Director7 2018-04-01 2019-03-31 03907817 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03907817 core:FurnitureFittings 2018-04-01 2019-03-31 03907817 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 03907817 core:MotorCars 2018-04-01 2019-03-31 03907817 core:MotorVehicles 2018-04-01 2019-03-31 03907817 core:OfficeEquipment 2018-04-01 2019-03-31 03907817 countries:Wales 2018-04-01 2019-03-31 03907817 2018-03-31 03907817 core:FurnitureFittings 2018-03-31 03907817 core:MotorVehicles 2018-03-31 03907817 core:OfficeEquipment 2018-03-31 03907817 2017-04-01 2018-03-31 03907817 2018-03-31 03907817 bus:Director6 1 2018-03-31 03907817 core:RetainedEarningsAccumulatedLosses 2018-03-31 03907817 core:ShareCapital 2018-03-31 03907817 core:CurrentFinancialInstruments 2018-03-31 03907817 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03907817 core:Non-currentFinancialInstruments 2018-03-31 03907817 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03907817 core:FurnitureFittings 2018-03-31 03907817 core:MotorVehicles 2018-03-31 03907817 core:OfficeEquipment 2018-03-31 03907817 bus:Director6 1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 03907817

Practice Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Practice Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Practice Solutions Limited

Company Information

Directors

Mr G E Conlon

Mrs S L Day

Company secretary

Mrs F M Conlon

Registered office

Ty Antur
Naivigation Park
Abercynon
Rhondda Cynon Taf
CF45 4SN

 

Practice Solutions Limited

(Registration number: 03907817)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

27,640

33,262

Current assets

 

Stocks

6

12,000

12,000

Debtors

7

117,045

165,096

Investments

8

7,500

7,500

Cash at bank and in hand

 

83,649

50,190

 

220,194

234,786

Creditors: Amounts falling due within one year

9

(179,815)

(188,553)

Net current assets

 

40,379

46,233

Total assets less current liabilities

 

68,019

79,495

Creditors: Amounts falling due after more than one year

9

(16,298)

(19,803)

Net assets

 

51,721

59,692

Capital and reserves

 

Called up share capital

134

134

Profit and loss account

51,587

59,558

Total equity

 

51,721

59,692

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Practice Solutions Limited

(Registration number: 03907817)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 14 November 2019 and signed on its behalf by:
 

.........................................
Mrs S L Day
Director

   
     
 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Ty Antur
Naivigation Park
Abercynon
Rhondda Cynon Taf
CF45 4SN

These financial statements were authorised for issue by the Board on 14 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

20% reducing balance basis

Motor Vehicles

20% reducing balance basis

Office Equipment

20% reducing balance basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2018 - 22).

 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

6,834

8,315

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

18,417

64,598

55,885

138,900

Additions

-

1,211

-

1,211

At 31 March 2019

18,417

65,809

55,885

140,111

Depreciation

At 1 April 2018

17,411

59,963

33,989

111,363

Charge for the year

-

1,108

-

1,108

At 31 March 2019

17,411

61,071

33,989

112,471

Carrying amount

At 31 March 2019

1,006

4,738

21,896

27,640

At 31 March 2018

1,257

4,635

27,370

33,262

6

Stocks

2019
£

2018
£

Work in progress

12,000

12,000

7

Debtors

2019
£

2018
£

Trade debtors

146,423

194,662

Prepayments

-

549

Other debtors

(29,378)

(30,115)

117,045

165,096

8

Current asset investments

2019
£

2018
£

Other investments

7,500

7,500

 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

89,639

79,706

Directors loan account

12

17,597

17,146

Taxation and social security

 

46,666

66,859

Other creditors

 

25,913

24,842

 

179,815

188,553

Due after one year

 

Loans and borrowings

11

16,298

19,803

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

11

16,298

19,803

10

Reserves

11

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

HP and finance lease liabilities

16,298

19,803

12

Related party transactions

Transactions with directors

 

Practice Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

2019

At 1 April 2018
£

Repayments by director
£

At 31 March 2019
£

Mr G E Conlon

Interest free loan

(17,146)

(451)

(17,597)

       
     

 

2018

At 1 April 2017
£

Repayments by director
£

At 31 March 2018
£

Mr G E Conlon

Interest free loan

(16,651)

(495)

(17,146)