ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31false2018-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Other letting and operating of own or leased real estatetruefalse 09190463 2018-04-01 2019-03-31 09190463 2017-04-01 2018-03-31 09190463 2019-03-31 09190463 2018-03-31 09190463 c:Director2 2018-04-01 2019-03-31 09190463 d:FurnitureFittings 2018-04-01 2019-03-31 09190463 d:FurnitureFittings 2019-03-31 09190463 d:FurnitureFittings 2018-03-31 09190463 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 09190463 d:Goodwill 2018-04-01 2019-03-31 09190463 d:Goodwill 2019-03-31 09190463 d:Goodwill 2018-03-31 09190463 d:CurrentFinancialInstruments 2019-03-31 09190463 d:CurrentFinancialInstruments 2018-03-31 09190463 d:Non-currentFinancialInstruments 2019-03-31 09190463 d:Non-currentFinancialInstruments 2018-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 09190463 d:ShareCapital 2019-03-31 09190463 d:ShareCapital 2018-03-31 09190463 d:SharePremium 2019-03-31 09190463 d:SharePremium 2018-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2019-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2018-03-31 09190463 c:OrdinaryShareClass1 2018-04-01 2019-03-31 09190463 c:OrdinaryShareClass1 2019-03-31 09190463 c:OrdinaryShareClass1 2018-03-31 09190463 c:OrdinaryShareClass2 2018-04-01 2019-03-31 09190463 c:OrdinaryShareClass2 2019-03-31 09190463 c:OrdinaryShareClass2 2018-03-31 09190463 c:FRS102 2018-04-01 2019-03-31 09190463 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 09190463 c:FullAccounts 2018-04-01 2019-03-31 09190463 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 09190463 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 09190463 2 2018-04-01 2019-03-31 09190463 7 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09190463









J NICHOLSON & SON LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
J NICHOLSON & SON LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,070,833
2,420,833

Tangible assets
 5 
6,400
7,975

  
2,077,233
2,428,808

Current assets
  

Debtors: amounts falling due within one year
 6 
1,478,505
1,332,665

Cash at bank and in hand
 7 
398,051
446,501

  
1,876,556
1,779,166

Creditors: amounts falling due within one year
 8 
(840,246)
(1,047,444)

Net current assets
  
 
 
1,036,310
 
 
731,722

Total assets less current liabilities
  
3,113,543
3,160,530

Creditors: amounts falling due after more than one year
 9 
(11,635)
(128,995)

  

Net assets
  
3,101,908
3,031,535

Page 1

 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
  
1,002,000
1,002,000

Share premium account
  
1,749,000
1,749,000

Profit and loss account
  
350,908
280,535

  
3,101,908
3,031,535


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2019.




J P W Maidman
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

J Nicholson & Sons Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registered number 09190463, The address of the registered office is 255 Cranbrook Road, Ilford, Essex, IG1 4TH. The prinicipal activity of the company is Chartered surveyors and property management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover compromises revenue recognised by the company in respect of managing agents commision and surveyor fees. 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
30% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 5

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2018 - 24).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2018
3,500,000



At 31 March 2019

3,500,000



Amortisation


At 1 April 2018
1,079,167


Charge for the year
350,000



At 31 March 2019

1,429,167



Net book value



At 31 March 2019
2,070,833



At 31 March 2018
2,420,833

Page 6

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2018
20,868


Additions
869



At 31 March 2019

21,737



Depreciation


At 1 April 2018
12,893


Charge for the year on owned assets
2,444



At 31 March 2019

15,337



Net book value



At 31 March 2019
6,400



At 31 March 2018
7,975


6.


Debtors

2019
2018
£
£


Trade debtors
1,273,335
1,148,195

Other debtors
1,400
800

Prepayments and accrued income
147,770
146,670

Amounts recoverable on long term contracts
56,000
37,000

1,478,505
1,332,665


Page 7

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
398,051
446,501

398,051
446,501



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
-
150,000

Trade creditors
267,813
245,262

Corporation tax
99,453
95,569

Other taxation and social security
64,009
82,090

Other creditors
344,959
431,396

Accruals and deferred income
64,012
43,127

840,246
1,047,444



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
11,635
128,995

11,635
128,995



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



2,000 (2018 - 2,000) Ordinary shares of £1.00 each
2,000
2,000
1,000,000 (2018 - 1,000,000) Preference shares of £1.00 each
1,000,000
1,000,000

1,002,000

1,002,000
During the year, 1,000.000 preference shares of £1 each were redeemed at par and 1,000,000 preference shares of £1 each were issued.


Page 8

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

11.


Pension commitments

The company operates a defined pension contribution scheme. The pension charge for the year was £1,961 (2017: £1,930).


12.


Related party transactions

Remuneration of £90,500 (2018: £89,902) was paid to key management personnel.
During the year the following related party transactions occurred:
 

Balance outstanding 2019
Balance outstanding 2018
£
£

Key management personnel
(167,075)
(266,675)


13.


Controlling party

The ultimate controlling party is J P Maidman by virtue of his majority shareholding.

Page 9