ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruemanufacture of bespoke furniturefalse2018-04-01 03713083 2018-04-01 2019-03-31 03713083 2017-04-01 2018-03-31 03713083 2019-03-31 03713083 2018-03-31 03713083 c:Director1 2018-04-01 2019-03-31 03713083 d:Buildings 2018-04-01 2019-03-31 03713083 d:Buildings 2019-03-31 03713083 d:Buildings 2018-03-31 03713083 d:Buildings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:PlantMachinery 2018-04-01 2019-03-31 03713083 d:PlantMachinery 2019-03-31 03713083 d:PlantMachinery 2018-03-31 03713083 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:MotorVehicles 2018-04-01 2019-03-31 03713083 d:MotorVehicles 2019-03-31 03713083 d:MotorVehicles 2018-03-31 03713083 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:FurnitureFittings 2018-04-01 2019-03-31 03713083 d:FurnitureFittings 2019-03-31 03713083 d:FurnitureFittings 2018-03-31 03713083 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:OfficeEquipment 2018-04-01 2019-03-31 03713083 d:OfficeEquipment 2019-03-31 03713083 d:OfficeEquipment 2018-03-31 03713083 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03713083 d:CurrentFinancialInstruments 2019-03-31 03713083 d:CurrentFinancialInstruments 2018-03-31 03713083 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 03713083 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 03713083 d:ShareCapital 2019-03-31 03713083 d:ShareCapital 2018-03-31 03713083 d:RetainedEarningsAccumulatedLosses 2019-03-31 03713083 d:RetainedEarningsAccumulatedLosses 2018-03-31 03713083 c:FRS102 2018-04-01 2019-03-31 03713083 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 03713083 c:FullAccounts 2018-04-01 2019-03-31 03713083 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03713083 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 03713083 2 2018-04-01 2019-03-31 03713083 6 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 03713083










BILL CLEYNDERT & COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
BILL CLEYNDERT & COMPANY LIMITED
REGISTERED NUMBER: 03713083

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,453,028
1,506,641

Investments
 5 
304,598
256,530

  
1,757,626
1,763,171

Current assets
  

Stocks
 6 
44,251
45,108

Debtors: amounts falling due within one year
 7 
2,284,419
1,239,453

Cash at bank and in hand
  
1,120,174
1,472,080

  
3,448,844
2,756,641

Creditors: amounts falling due within one year
 8 
(3,742,601)
(2,916,122)

Net current liabilities
  
 
 
(293,757)
 
 
(159,481)

Total assets less current liabilities
  
1,463,869
1,603,690

Provisions for liabilities
  

Deferred tax
  
(70,170)
(73,135)

Net assets
  
1,393,699
1,530,555


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,392,699
1,529,555

  
1,393,699
1,530,555


Page 1

 
BILL CLEYNDERT & COMPANY LIMITED
REGISTERED NUMBER: 03713083
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
W J de Jong Cleyndert
Director

Date: 17 December 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Bill Cleyndert & Company Limited is a private company limited by shares and incorporated in England and Wales, registration number 03713083. The registered office is King Street House, 15 Upper King Street, Norwich, Norfolk, NR3 1RB. 

2.Accounting policies

  
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The financial statements are presented in Sterling (£) and are rounded to the nearest £.
The following principal accounting policies have been applied:

Page 3

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Profit on long term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the reducing balance or straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.11

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan 

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds. 

 
2.14

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 7

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.16

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 65 (2018 - 65).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2018
1,540,138
760,759
171,314
2,589
41,580
2,516,380


Additions
-
20,842
-
-
18,015
38,857



At 31 March 2019

1,540,138
781,601
171,314
2,589
59,595
2,555,237



Depreciation


At 1 April 2018
241,314
650,912
97,870
1,497
18,146
1,009,739


Charge for the year on owned assets
30,802
32,672
18,361
273
10,362
92,470



At 31 March 2019

272,116
683,584
116,231
1,770
28,508
1,102,209



Net book value



At 31 March 2019
1,268,022
98,017
55,083
819
31,087
1,453,028



At 31 March 2018
1,298,824
109,847
73,444
1,092
23,434
1,506,641

Page 8

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 April 2018
256,530


Additions
43,804


Disposals
(27,577)


Revaluations
31,841



At 31 March 2019
304,598





6.


Stocks

2019
2018
£
£

Raw materials and consumables
44,251
45,108



7.


Debtors

2019
2018
£
£


Trade debtors
1,157,544
555,605

Amounts owed by group undertakings
729,101
161,959

Other debtors
30
290

Prepayments and accrued income
195,768
276,538

Amounts recoverable on long term contracts
177,738
245,061

Tax recoverable
24,238
-

2,284,419
1,239,453


Page 9

 
BILL CLEYNDERT & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
335,140
290,552

Corporation tax
105,158
65,884

Other taxation and social security
171,255
178,387

Other creditors
35,333
27,707

Accruals and deferred income
3,095,715
2,353,592

3,742,601
2,916,122



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £31,022 (2018: £16,968). Contributions totalling £nil (2018: £1,314) were payable to the fund at the reporting date and are included in creditors.


10.


Controlling party

The immediate parent undertaking of the company is Bill Cleyndert Holdings Ltd.
W J de Jong Cleyndert holds 100% of the issued share capital of Bill Cleyndert Holdings Ltd and therefore had ultimate control. 

 
Page 10