NORTH_WEST_CARE_AND_SUPPO - Accounts


Company Registration No. NI027732 (Northern Ireland)
NORTH WEST CARE AND SUPPORT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
NORTH WEST CARE AND SUPPORT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
NORTH WEST CARE AND SUPPORT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
47,994
41,257
Current assets
Debtors
4
982,015
1,148,218
Cash at bank and in hand
1,200,525
698,126
2,182,540
1,846,344
Creditors: amounts falling due within one year
5
(1,339,305)
(785,788)
Net current assets
843,235
1,060,556
Total assets less current liabilities
891,229
1,101,813
Provisions for liabilities
(2,575)
(4,091)
Net assets
888,654
1,097,722
Capital and reserves
Called up share capital
6
4
4
Profit and loss reserves
888,650
1,097,718
Total equity
888,654
1,097,722

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 4 December 2019
Mr P Stewart
Director
Company Registration No. NI027732
NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

North West Care and Support Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Church Hill House, Main Street, Ballykelly, Limavady, BT49 9HS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% - 33% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies (Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies (Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies (Continued)
- 5 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 725 (2018 - 596).

3
Tangible fixed assets
Fixtures & fittings
£
Cost
At 1 April 2018
91,456
Additions
26,073
At 31 March 2019
117,529
Depreciation and impairment
At 1 April 2018
50,199
Depreciation charged in the year
19,336
At 31 March 2019
69,535
Carrying amount
At 31 March 2019
47,994
At 31 March 2018
41,257
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
823,353
999,713
Amounts owed by group undertakings
67,845
48,975
Other debtors
90,817
99,530
982,015
1,148,218
NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
22,183
29,831
Corporation tax
106,116
81,447
Other taxation and social security
205,763
106,927
Other creditors
1,005,243
567,583
1,339,305
785,788
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
7
Financial commitments, guarantees and contingent liabilities

At 31 March 2019 there exists an unlimited cross company guarantee between North West Care and Support Limited, Corvally Healthcare and Estates Limited and Parkline Enterprises Limited as security for bank borrowings. The total amount of the company's exposure is £0.9M.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
199,537
107,622
9
Events after the reporting date

Following the year end the company has proposed dividends of £180,000. These transactions will be reflected in the financial statements for the year ended 31 March 2020.

10
Related party transactions

As the company is a wholly owned subsidiary, the director has taken advantage of the exemption of disclosing related party transactions with other wholly owned group companies, in accordance with FRS 102.

 

No transactions with related parties were undertaken that are required to be disclosed under FRS 102, section 1A.

NORTH WEST CARE AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
11
Parent company

Parkline Enterprises Limited, a company incorporated in Northern Ireland, is considered to be the company's ultimate parent company. Parkline Enterprises Limited has included the results of the company in its group financial statements, copies of which may be obtained from its registered office at Church Hill House, Main Street, Ballykelly, Limavady, BT49 9HS.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mrs Susan Dunlop FCA.
The auditor was GMcG BELFAST.
2019-03-312018-04-01false04 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr P StewartMs S MullanNI0277322018-04-012019-03-31NI0277322019-03-31NI0277322018-03-31NI027732core:OtherPropertyPlantEquipment2019-03-31NI027732core:OtherPropertyPlantEquipment2018-03-31NI027732core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31NI027732core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-31NI027732core:CurrentFinancialInstruments2019-03-31NI027732core:CurrentFinancialInstruments2018-03-31NI027732core:ShareCapital2019-03-31NI027732core:ShareCapital2018-03-31NI027732core:RetainedEarningsAccumulatedLosses2019-03-31NI027732core:RetainedEarningsAccumulatedLosses2018-03-31NI027732bus:Director12018-04-012019-03-31NI027732core:FurnitureFittings2018-04-012019-03-31NI027732core:OtherPropertyPlantEquipment2018-03-31NI027732core:OtherPropertyPlantEquipment2018-04-012019-03-31NI027732core:WithinOneYear2019-03-31NI027732core:WithinOneYear2018-03-31NI027732bus:PrivateLimitedCompanyLtd2018-04-012019-03-31NI027732bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31NI027732bus:FRS1022018-04-012019-03-31NI027732bus:Audited2018-04-012019-03-31NI027732bus:CompanySecretary12018-04-012019-03-31NI027732bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP