Brian L. Burton (Farms) Ltd - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 02087026 (England and Wales)

BRIAN L. BURTON (FARMS) LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

Page

Company Information

1

Statement of Financial Position

2

to

3

Notes to the Financial Statements

4

to

8

DIRECTOR:

B L Burton

SECRETARY:

Mrs S L Burton

REGISTERED OFFICE:

26 Park Road

Melton Mowbray

Leicestershire

LE13 1TT

REGISTERED NUMBER:

02087026 (England and Wales)

ACCOUNTANTS:

Duncan & Toplis Limited

26 Park Road

Melton Mowbray

Leicestershire

LE13 1TT

FIXED ASSETS

Intangible assets

4

12,112

24,225

Property, plant and equipment

5

3,962,936

3,976,964

Investments

6

12

12

3,975,060

4,001,201

CURRENT ASSETS

Inventories

227,285

215,553

Debtors

7

83,748

121,255

Cash at bank

97,378

111,743

408,411

448,551

CREDITORS

Amounts falling due within one year

8

410,835

371,067

NET CURRENT (LIABILITIES)/ASSETS

(2,424

)

77,484

TOTAL ASSETS LESS CURRENT LIABILITIES

3,972,636

4,078,685

CREDITORS

Amounts falling due after more than one year

9

(659,200

)

(846,648

)

PROVISIONS FOR LIABILITIES

(73,039

)

(75,400

)

NET ASSETS

3,240,397

3,156,637

CAPITAL AND RESERVES

Called up share capital

11

100

100

Retained earnings

3,240,297

3,156,537

SHAREHOLDERS' FUNDS

3,240,397

3,156,637

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the director on 17 December 2019 and were signed by:

B L Burton - Director

1.	STATUTORY INFORMATION

Brian L. Burton (Farms) Ltd is a private company, limited by shares , registered in England and Wales. The

company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue

Revenue represents net invoiced sales of produce, livestock and contracting services, excluding VAT. Sales of

produce are recognised upon dispatch, sales of livestock are recognised on date of sale at market and

contracting income is recognised on completion of the service.

Intangible assets

Intangible assets consist of entitlements to the basic payment. The entitlements are recognised at fair value

and written off on a straight line basis over the period to 31 December 2019 when the scheme ends.

Property, plant and equipment

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Land and buildings

-

Nil

Plant and machinery etc

-

25% on reducing balance and 20% on reducing balance

No depreciation has been provided for freehold property. It is the Company's policy to maintain such property

in a continued state of sound repair. The director considers that the lives of the Company's freehold property

and their residual values are such that depreciation is not significant.

Inventories

Inventories are stated at the lower of cost and fair value less costs to complete and sell after making due

allowance for slow moving and obsolete stock

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to

the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or

substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the

statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different

from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and

laws that have been enacted or substantively enacted by the year end and that are expected to apply to the

reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that

they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial

position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those

held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the

shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital

element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's

pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

4.	INTANGIBLE FIXED ASSETS

Other

intangible

assets

£

COST

At 1 April 2018

and 31 March 2019

60,564

AMORTISATION

At 1 April 2018

36,339

Charge for year

12,113

At 31 March 2019

48,452

NET BOOK VALUE

At 31 March 2019

12,112

At 31 March 2018

24,225

5.	PROPERTY, PLANT AND EQUIPMENT

Plant and

Land and

machinery

buildings

etc

Totals

£

£

£

COST

At 1 April 2018

3,566,686

1,200,480

4,767,166

Additions

-

130,976

130,976

Disposals

-

(99,900

)

(99,900

)

At 31 March 2019

3,566,686

1,231,556

4,798,242

DEPRECIATION

At 1 April 2018

33,261

756,941

790,202

Charge for year

-

108,435

108,435

Eliminated on disposal

-

(63,331

)

(63,331

)

At 31 March 2019

33,261

802,045

835,306

NET BOOK VALUE

At 31 March 2019

3,533,425

429,511

3,962,936

At 31 March 2018

3,533,425

443,539

3,976,964

6.	FIXED ASSET INVESTMENTS

Other

investments

£

COST

At 1 April 2018

and 31 March 2019

12

NET BOOK VALUE

At 31 March 2019

12

At 31 March 2018

12

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019

2018

£

£

Trade debtors

83,739

104,050

Other debtors

9

-

VAT

-

17,205

83,748

121,255

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019

2018

£

£

Bank loans and overdrafts

126,737

96,248

Hire purchase contracts

30,500

30,500

Trade creditors

48,742

3,332

Tax

22,529

30,391

Social security and other taxes

-

306

VAT

7,499

-

Other creditors

1,297

29

Directors' current accounts

157,733

181,850

Accruals and deferred income

3,685

4,185

Deferred government grants

12,113

24,226

410,835

371,067

9.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019

2018

£

£

Bank loans due in 1 to 2 years

126,497

95,997

Bank loans - 2-5 years

379,491

287,991

Bank loans

153,212

432,160

Hire purchase contracts

-

30,500

659,200

846,648

Amounts falling due in more than five years:

Repayable by instalments

Bank loans

153,212

432,160

10.	SECURED DEBTS

The following secured debts are included within creditors:

2019

2018

£

£

Bank loans

785,697

912,145

Hire purchase contracts

30,500

61,000

816,197

973,145

The bank loan and overdraft are secured by a fixed charge over the freehold land and buildings, book debts

and other assets of the company.

Hire purchase creditors are secured on the assets to which they relate.

11.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2019

2018

value:

£

£

100

Ordinary

£1

100

100