ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-03-312019-03-31true2018-04-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06677564 2018-04-01 2019-03-31 06677564 2017-04-01 2018-03-31 06677564 2019-03-31 06677564 2018-03-31 06677564 c:Director1 2018-04-01 2019-03-31 06677564 d:FurnitureFittings 2018-04-01 2019-03-31 06677564 d:FurnitureFittings 2019-03-31 06677564 d:FurnitureFittings 2018-03-31 06677564 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 06677564 d:CurrentFinancialInstruments 2019-03-31 06677564 d:CurrentFinancialInstruments 2018-03-31 06677564 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 06677564 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 06677564 d:ShareCapital 2019-03-31 06677564 d:ShareCapital 2018-03-31 06677564 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 06677564 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 06677564 c:FRS102 2018-04-01 2019-03-31 06677564 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 06677564 c:FullAccounts 2018-04-01 2019-03-31 06677564 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 06677564 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 06677564 d:WithinOneYear 2019-03-31 06677564 d:WithinOneYear 2018-03-31 06677564 d:BetweenOneFiveYears 2019-03-31 06677564 d:BetweenOneFiveYears 2018-03-31 06677564 d:MoreThanFiveYears 2019-03-31 06677564 d:MoreThanFiveYears 2018-03-31 06677564 2 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 06677564









VITA SKIN SPA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
VITA SKIN SPA LIMITED
REGISTERED NUMBER: 06677564

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
26,240
32,461

  
26,240
32,461

Current assets
  

Stocks
 5 
33,167
33,930

Debtors: amounts falling due within one year
 6 
13,547
7,540

Cash at bank and in hand
 7 
7,720
879

  
54,434
42,349

Creditors: amounts falling due within one year
 8 
(80,673)
(74,809)

Net current liabilities
  
 
 
(26,239)
 
 
(32,460)

Total assets less current liabilities
  
1
1

  

Net assets
  
1
1


Capital and reserves
  

Called up share capital 
  
1
1

  
1
1


Page 1

 
VITA SKIN SPA LIMITED
REGISTERED NUMBER: 06677564
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2019.




................................................
Nicola Spicer
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

The company is a private company limited by shares, incorporated in England & Wales. The principal activity continued to be that of a beauty therapy spa and room rental.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 3

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 5

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2018 - 15).

Page 6

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Tangible fixed assets





Fixtures, fittings and equipment

£



Cost or valuation


At 1 April 2018
68,372


Additions
341



At 31 March 2019

68,713



Depreciation


At 1 April 2018
35,911


Charge for the year on owned assets
6,562



At 31 March 2019

42,473



Net book value



At 31 March 2019
26,240



At 31 March 2018
32,461




The net book value of land and buildings may be further analysed as follows:





The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Furniture, fittings and equipment
-
4,906

-
4,906

Page 7

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Stocks

2019
2018
£
£

Finished goods and goods for resale
33,167
33,930

33,167
33,930


Stock recognised in cost of sales during the year as an expense was  £71,586 (2018 - £92,702). 


6.


Debtors

2019
2018
£
£


Trade debtors
428
279

Other debtors
12,358
6,663

Prepayments and accrued income
761
598

13,547
7,540


Included within other debtors due within one year is a loan to Nicola and Julian Spicer, the directors, amounting to £11,607 (2018 - £5,899)

There are no conditions attached to this loan.


7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
7,720
879

Less: bank overdrafts
(15,041)
(9,449)

(7,321)
(8,570)


Page 8

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
15,041
9,449

Trade creditors
7,452
11,313

Bills of exchange
7,409
7,159

Corporation tax
17,948
18,062

Other taxation and social security
30,423
24,527

Obligations under finance lease and hire purchase contracts
-
2,188

Other creditors
650
691

Accruals and deferred income
1,750
1,420

80,673
74,809


The bank overdraft is secured. 


9.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
7,720
879




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,958 (2018 - £1,662). Contributions totalling £650 (2018 - £239) were payable to the fund at the balance sheet date.

Page 9

 
VITA SKIN SPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

11.


Commitments under operating leases

At 31 March 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
26,100
26,100

Later than 1 year and not later than 5 years
130,500
130,500

Later than 5 years
78,300
104,400

234,900
261,000


12.


Controlling party

The company is controlled by the directors Nicola and Julian Spicer, by virtue of their shareholding as described in the directors’ report.

 
Page 10