Sherwinco 100 Limited Accounts


Sherwinco 100 Limited FILLETED ACCOUNTS COVER
Sherwinco 100 Limited
Company No. 08863499
Information for Filing with The Registrar
31 March 2019
Sherwinco 100 Limited BALANCE SHEET REGISTRAR
at
31 March 2019
Company No.
08863499
Notes
2019
2018
£
£
Fixed assets
Investments
3
1515
1515
Current assets
Debtors
4
180,260172,100
Cash at bank and in hand
13,46715,601
193,727187,701
Creditors: Amount falling due within one year
5
(1,598)
(2,034)
Net current assets
192,129185,667
Total assets less current liabilities
192,144185,682
Net assets
192,144185,682
Capital and reserves
Called up share capital
3015
Profit and loss account
7
192,114185,667
Total equity
192,144185,682
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 04 December 2019
And signed on its behalf by:
C. Sherwin
Director
Sherwinco 100 Limited NOTES TO THE ACCOUNTS REGISTRAR
for the year ended 31 March 2019
1
Accounting policies
Basis of preparation
The accounts have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Companies Act 2006 . There were no material departures from that standard.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
The accounts are presented in Sterling, which is the functional currency of the company.
Going Concern
The financial statements have been prepared on the going concern basis.
Revenue Recognition
Interest Income
Interest income and expenses are recognised in the interest statement for all interest bearing financial instruments using the effective interest method.
The effective interest method is a method of calculating the amortised cost of a financial asset or liability and of allocating the interest income or expenses over the expected life of the financial instrument's effective interest rate is the rate that exactly discounts the estimated future cash payments or receipts over the expected life of the financial instrument to the gross carrying amount of the financial asset or to the amortised cost of the financial liability.
Intangible fixed assets
Intangible fixed assets are carried at cost less accumulated amortisation and impairment losses.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Freehold investment property
Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.
Investments
Unlisted investments are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Foreign currencies
Transactions in currencies, other than the functional currency of the Company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. all differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.
Leased assets
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above).
Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
2
Employees
2019
2018
Number
Number
The average number of persons employed during the year :
11
3
Investments
Other investments - Unlisted
Total
£
£
Cost or valuation
At 1 April 2018
1515
At 31 March 2019
1515
Net book values
At 31 March 2019
1515
At 31 March 2018
1515
4
Debtors
2019
2018
£
£
Trade debtors
180,260172,100
180,260172,100
5
Creditors:
amounts falling due within one year
2019
2018
£
£
Corporation tax
1,185947
Loans from directors
4459
Accruals and deferred income
3691,028
1,5982,034
6
Reserves
Profit and loss account
2019
2018
£
£
Balance at 1 April 2018
As previously stated
166,667
157,883
Prior year adjustment
19,000
-
As restated
185,667
157,883
Profit for the year
58,048
79,384
Dividends
(51,600)
(51,600)
Balance at 31 March 2018
192,115
185,667
The prior year adjustment relates to the correction of an error in the financial statements for the year year ended 31 March 2018, in which the figure included for dividends paid was overstated by £19,000.
7
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
8
Dividends
2019
2018
£
£
Dividends for the period:
Dividends paid in the period
51,600
51,600
51,60051,600
Dividends by type:
Equity dividends
51,60051,600
51,600
51,600
9
Related party disclosures
2019
2018
Transactions with related parties
£
£
Name of related party
C Sherwin
Description of relationship between the parties
Director of the company
Description of transaction and general amounts involved
In the normal course of its business the company has made a loan to Smith Grayson Limited. The loan is unsecured , bears interest at a commercial rate and is repayabale by instalments over a period of five years.The director is also a director of Smith Grayson Limited
Name of related party
C Sherwin
Description of relationship between the parties
Director of the company
Description of transaction and general amounts involved
In the normal course of its business the company has made a loan of £174,740 (2018 £125,740) to the director. The loan is unsecured, bears interest at a commercial rate and is repayable in May 2023.
Name of related party
C. Sherwin
Description of relationship between the parties
Director
Description of transaction and general amounts involved
Loan account
Amount due from/(to) the related party
(44)
(59)
Provision for doubtful debts due from the related party
-
-
Amounts written off in the period in respect of debts from/(to) the related party
-
-
10
Additional information
Its registered number is:
08863499
C17 Kestrel Business Centre
Colwick Industrial Estate
Nottingham
NG4 2JR
Sherwinco 100 Limited0886349931 March 201901 April 2018false04 December 2019BTCSoftware AP Solution 2019 6.3.056.3.05true088634992018-04-012019-03-31088634992019-03-31088634992018-03-3108863499core:WithinOneYear2019-03-3108863499core:WithinOneYear2018-03-3108863499core:ShareCapital2019-03-3108863499core:ShareCapital2018-03-3108863499core:RetainedEarningsAccumulatedLosses2019-03-3108863499core:RetainedEarningsAccumulatedLosses2018-03-31088634992017-04-012018-03-3108863499core:CostValuationcore:UnlistedNon-exchangeTraded2018-04-0108863499core:CostValuation2018-04-0108863499core:CostValuationcore:UnlistedNon-exchangeTraded2019-03-3108863499core:UnlistedNon-exchangeTraded2019-03-3108863499core:UnlistedNon-exchangeTraded2018-03-3108863499core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3108863499bus:AllOrdinaryShares2018-04-012019-03-3108863499core:EntityWithJointControlOrSignificantInfluence12018-04-012019-03-3108863499core:EntityWithJointControlOrSignificantInfluence22018-04-012019-03-3108863499bus:Director12018-04-012019-03-3108863499bus:RegisteredOffice2018-04-012019-03-31088634992018-04-0108863499bus:SmallEntities2018-04-012019-03-3108863499bus:FullAccounts2018-04-012019-03-3108863499bus:AuditExempt-NoAccountantsReport2018-04-012019-03-3108863499bus:PrivateLimitedCompanyLtd2018-04-012019-03-31iso4217:GBPxbrli:pure