Northern Cryogenics Ltd iXBRL


Relate AccountsProduction v2.2.22 v2.2.22 2018-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the sale and distribution of cryogenic gases. 16 December 2019 NI051368 2019-08-31 NI051368 2018-08-31 NI051368 2017-08-31 NI051368 2018-09-01 2019-08-31 NI051368 2017-09-01 2018-08-31 NI051368 uk-bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 NI051368 uk-bus:AbridgedAccounts 2018-09-01 2019-08-31 NI051368 uk-core:ShareCapital 2019-08-31 NI051368 uk-core:ShareCapital 2018-08-31 NI051368 uk-core:RetainedEarningsAccumulatedLosses 2019-08-31 NI051368 uk-core:RetainedEarningsAccumulatedLosses 2018-08-31 NI051368 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-08-31 NI051368 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-08-31 NI051368 uk-bus:FRS102 2018-09-01 2019-08-31 NI051368 uk-core:LandBuildings 2018-09-01 2019-08-31 NI051368 uk-core:FurnitureFittingsToolsEquipment 2018-09-01 2019-08-31 NI051368 uk-core:MotorVehicles 2018-09-01 2019-08-31 NI051368 uk-core:Goodwill 2018-09-01 2019-08-31 NI051368 uk-core:Goodwill 2018-08-31 NI051368 uk-core:Goodwill 2019-08-31 NI051368 2018-09-01 2019-08-31 NI051368 uk-bus:Director1 2018-09-01 2019-08-31 NI051368 uk-bus:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI051368
 
 
Northern Cryogenics Ltd
 
UNAUDITED ABRIDGED FINANCIAL STATEMENTS
 
for the year ended 31 August 2019
Northern Cryogenics Ltd
Company Number: NI051368
ABRIDGED BALANCE SHEET
as at 31 August 2019

2019 2018
Notes £ £
 
Fixed Assets
Tangible assets 5 207,332 195,230
───────── ─────────
 
Current Assets
Stocks 70,937 62,310
Debtors 382,125 290,594
Cash and cash equivalents 88,438 125,654
───────── ─────────
541,500 478,558
───────── ─────────
Creditors: Amounts falling due within one year (210,584) (161,582)
───────── ─────────
Net Current Assets 330,916 316,976
───────── ─────────
Total Assets less Current Liabilities 538,248 512,206
 
Creditors
Amounts falling due after more than one year (221,123) (175,800)
 
Provisions for liabilities (38,777) (36,410)
───────── ─────────
Net Assets 278,348 299,996
═════════ ═════════
Capital and Reserves
Called up share capital 2 2
Profit and Loss Account 278,346 299,994
───────── ─────────
Equity attributable to owners of the company 278,348 299,996
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 16 December 2019 and signed on its behalf by
           
________________________________          
Mr Gareth Hughes          
Director          



Northern Cryogenics Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the year ended 31 August 2019

   
1. GENERAL INFORMATION
 
Northern Cryogenics Ltd is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 2 Church Street, Ballygawley, Co Tyrone, BT70 2HB, Northern Ireland . The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 August 2019 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Leasehold Improve ments - 10% Straight line
  Fixtures, fittings and equipment - 15% Reducing balance
  Motor vehicles - 20% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible fixed assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and has been fully amortised.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including directors, during the year was 10, (2018 - 8).
 
  2019 2018
  Number Number
 
Cost of sales 7 6
Administrative 3 2
  ───────── ─────────
  10 8
  ═════════ ═════════
       
4. INTANGIBLE FIXED ASSETS
     
  Goodwill Total
  £ £
Cost
At 1 September 2018 30,000 30,000
  ───────── ─────────
 
At 31 August 2019 30,000 30,000
  ───────── ─────────
Amortisation
 
At 31 August 2019 30,000 30,000
  ───────── ─────────
Net book value
At 31 August 2019 - -
  ═════════ ═════════
           
5. TANGIBLE FIXED ASSETS
  Leasehold Fixtures, Motor Total
  Improve fittings and vehicles  
  ments equipment    
  £ £ £ £
Cost
At 1 September 2018 4,000 224,033 89,000 317,033
Additions - 59,348 6,468 65,816
Disposals - (24,050) - (24,050)
  ───────── ───────── ───────── ─────────
At 31 August 2019 4,000 259,331 95,468 358,799
  ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2018 400 85,993 35,410 121,803
Charge for the year 360 26,959 12,012 39,331
On disposals - (9,667) - (9,667)
  ───────── ───────── ───────── ─────────
At 31 August 2019 760 103,285 47,422 151,467
  ───────── ───────── ───────── ─────────
Net book value
At 31 August 2019 3,240 156,046 48,046 207,332
  ═════════ ═════════ ═════════ ═════════
At 31 August 2018 3,600 138,040 53,590 195,230
  ═════════ ═════════ ═════════ ═════════
       
6. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the year-ended 31 August 2019.
   
7. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the year-end.