RAMON_HOLDINGS_LIMITED - Accounts


Company Registration No. 05933693 (England and Wales)
RAMON HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 MARCH 2019
RAMON HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr A Alinson
Mr J Y Butler
Mr G R Peters
Mr R W Walters
Mr T D Dearlove
Secretary
Mr G R Peters
Company number
05933693
Registered office
Campfield Road
Shoeburyness
Essex
SS3 9FL
Auditor
Taylor Viney & Marlow
46-54 High Street
Ingatestone
Essex
CM4 9DW
RAMON HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
RAMON HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 MARCH 2019
- 1 -

The directors present the strategic report for the Period ended 30 March 2019.

Fair Review of the Business

Turnover increased by 5.5% when compared to the previous year but was achieved in 249 working days against 253 working days which equates to an average increase per day of 7.2%.

The Company’s gross margin showed a slight improvement over the previous year which was a reflection of:

 

Firstly, a more stable environment with regards to the value of sterling albeit at a much lower level. This then allowed the Company to secure forward contracts covering the amount of foreign currency that it buys at more consistent exchange rates. Secondly, the Company’s major overseas suppliers’ prices, on the whole, remained static over the course of the year.

 

Overall the result, when compared to last year, was satisfactory.

Principal risks and uncertainties

The principal risk continues to be the uncertainty surrounding Brexit. The new financial year has seen much greater volatility surrounding the value of sterling as FX markets contemplate the possibility of a no deal Brexit. This scenario is unpredictable and continues to be the most significant risk in respect of our cost base. The company continues to manage this risk, as much as possible, through the use of forward contracts.

 

The operating cash flow remains strong and continues to be a priority through this period of uncertainty. The principle risks, in this area, continue to be the level of credit extended to customers and their ability to repay. The company continues to monitor carefully its exposure to these risks.

 

The impact of the National Living Wage continues to have an increasing effect on the company and as further increases take effect continual review of the matter will be necessary.

Key performance indicators

The Directors continue to monitor and update, where necessary, a wide range of KPI’s, both financial and non-financial. These are reviewed on a regular basis to ensure that risk and uncertainty are effectively managed and minimised.

 

 

Analysis of Development and Performance

 

The Directors measure the overall performance of the Company by reference to the following KPI’s:

 

                March 2019      March 2018

 

Turnover £17.95m £17.02m

 

Growth 5.5% 4.7%

 

Operating Profit £0.985m £0.948m                        

Operating Profit % 5.49% 5.57%

        

EBITDA £1.145m £1.118m                                

Average Number of Employees 104 97

RAMON HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 2 -
Employment Policy

The Directors are committed to a policy of recruitment and promotion on the basis of aptitude and ability without discrimination of any kind. Company policy is to provide employment training and development opportunities for disabled people wherever possible and to support and retrain employees who become disabled during employment.

Financial Instruments

The company’s principle financial instruments arise from its operations (for example trade debtors and trade creditors), from the financing of its operations (loans, borrowings and equity) and from its risk management activities (interest rate swaps and forward currency contracts). The risks to which the company is exposed include liquidity and capital risk, interest rate risk, credit risk and foreign currency risk.

 

Future Developments

The Directors do not expect any significant change in the company’s activities. The year has seen significant investment being made in new warehouse facilities at the company’s site in Leicester and the completion of that project, and its’ inherent benefits to the Company, will be seen in the forthcoming year.

 

 

Corporate Responsibility

The Company recognises its responsibility to source, manufacture and sell products in an ethical manner and wants all stakeholders to be confident that the people who make their products are treated fairly with respect for basic human rights and that they are not exposed to unsafe working conditions.  To provide a foundation to support this approach the Company has adopted a Code of Conduct for Ethical Trade based on the Ethical Trading Initiative (ETI) Base Code and is fully committed to meeting the minimum standards of that Code, monitored via regular independent ethical audits.

Furthermore, the Company strongly opposes any form of modern slavery and it is committed to ensuring there is no modern slavery and human trafficking in any part of its business or in its supply chain. The approach to meeting this commitment is summarised in the EGL Group Modern Slavery and Human Trafficking Statement available on the company website www.ramonhygiene.co.uk.

As to environmental matters, the activities undertaken by the Company have a low impact on the environment and are managed in a way that minimises such impact as much as practicable.

 

On behalf of the board

Mr T D Dearlove
Director
11 December 2019
RAMON HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 MARCH 2019
- 3 -

The directors present their annual report and financial statements for the Period ended 30 March 2019.

Principal activities

The principal activity of the company continued to be the manufacture of cleaning products.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr A Alinson
Mr S N Baldock
(Resigned 27 September 2019)
Mr J Y Butler
Mr G R Peters
Mr R W Walters
Mr T D Dearlove
Results and dividends

The results for the Period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

In accordance with the company's articles, a resolution proposing that Taylor Viney & Marlow be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr T D Dearlove
Director
11 December 2019
RAMON HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 MARCH 2019
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RAMON HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RAMON HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Ramon Holdings Limited (the 'company') for the Period ended 30 March 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 March 2019 and of its profit for the Period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

RAMON HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RAMON HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

RAMON HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RAMON HOLDINGS LIMITED
- 7 -

Use of our report

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Stuart McCallum (Senior Statutory Auditor)
for and on behalf of Taylor Viney & Marlow
11 December 2019
Chartered Accountants
Statutory Auditor
46-54 High Street
Ingatestone
Essex
CM4 9DW
RAMON HOLDINGS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 MARCH 2019
- 8 -
Period
Year
ended
ended
30 March
31 March
2019
2018
Notes
£
£
Turnover
3
17,945,665
17,017,132
Cost of sales
(13,272,211)
(12,698,142)
Gross profit
4,673,454
4,318,990
Administrative expenses
(3,688,424)
(3,371,179)
Operating profit
4
985,030
947,811
Interest payable and similar expenses
7
(59,910)
(57,756)
Profit before taxation
925,120
890,055
Tax on profit
8
(195,279)
(207,050)
Profit for the financial Period
729,841
683,005

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RAMON HOLDINGS LIMITED
BALANCE SHEET
AS AT
30 MARCH 2019
30 March 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
9
84,828
187,908
Tangible assets
10
3,559,266
2,532,075
Investments
11
8,000
8,000
3,652,094
2,727,983
Current assets
Stocks
13
2,933,327
2,457,524
Debtors
14
6,124,978
5,651,621
Cash at bank and in hand
157,856
176,600
9,216,161
8,285,745
Creditors: amounts falling due within one year
15
(3,627,386)
(3,289,879)
Net current assets
5,588,775
4,995,866
Total assets less current liabilities
9,240,869
7,723,849
Creditors: amounts falling due after more than one year
16
(1,961,803)
(1,187,522)
Provisions for liabilities
19
(106,216)
(93,318)
Net assets
7,172,850
6,443,009
Capital and reserves
Called up share capital
22
542,210
542,210
Revaluation reserve
736,839
736,839
Profit and loss reserves
5,893,801
5,163,960
Total equity
7,172,850
6,443,009
The financial statements were approved by the board of directors and authorised for issue on 11 December 2019 and are signed on its behalf by:
Mr T D Dearlove
Director
Company Registration No. 05933693
RAMON HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 MARCH 2019
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2017
135,529
736,839
4,480,955
5,353,323
Period ended 31 March 2018:
Profit and total comprehensive income for the period
-
-
683,005
683,005
Bonus issue of shares
22
406,681
-
-
406,681
Balance at 31 March 2018
542,210
736,839
5,163,960
6,443,009
Period ended 30 March 2019:
Profit and total comprehensive income for the period
-
-
729,841
729,841
Balance at 30 March 2019
542,210
736,839
5,893,801
7,172,850
RAMON HOLDINGS LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 MARCH 2019
- 11 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
543,412
350,624
Interest paid
(59,910)
(57,756)
Income taxes paid
(192,732)
(34,318)
Net cash inflow from operating activities
290,770
258,550
Investing activities
Purchase of tangible fixed assets
(1,083,795)
(347,032)
Proceeds on disposal of tangible fixed assets
-
27,982
Net cash used in investing activities
(1,083,795)
(319,050)
Financing activities
Redemption of shares
-
406,682
Repayment of preference shares
-
(406,681)
Repayment of bank loans
822,468
(90,072)
Payment of finance leases obligations
(48,187)
120,468
Net cash generated from financing activities
774,281
30,397
Net decrease in cash and cash equivalents
(18,744)
(30,103)
Cash and cash equivalents at beginning of Period
176,600
206,703
Cash and cash equivalents at end of Period
157,856
176,600
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 MARCH 2019
- 12 -
1
Accounting policies
Company information

Ramon Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Campfield Road, Shoeburyness, Essex, SS3 9FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The accounts are made up to the period ended 30 September 2019 being the last working day of the financial year.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Plant and equipment
9% straight line
Fixtures and fittings
at varying rates on cost
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
1
Accounting policies
(Continued)
- 14 -
1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
1
Accounting policies
(Continued)
- 16 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2019
2018
£
£
Turnover analysed by class of business
Sale of goods
17,945,665
17,017,132

Overseas turnover amounted to 8% (31st March 2018 : 9%) of the total turnover for the year.

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 17 -
4
Operating profit
2019
2018
Operating profit for the period is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
14,501
16,348
Depreciation of owned tangible fixed assets
56,604
67,384
Profit on disposal of tangible fixed assets
-
(10,199)
Amortisation of intangible assets
103,080
103,080
5
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2019
2018
Number
Number
Management
89
4
Administration
11
10
Production & Sales
4
83
104
97

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
1,983,173
1,894,675
Social security costs
155,303
148,555
Pension costs
36,465
24,836
2,174,941
2,068,066
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
355,514
346,287
Company pension contributions to defined contribution schemes
1,210
1,106
356,724
347,393

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2018 - 2).

RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
102,600
100,715
7
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
59,910
57,756
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
182,381
192,732
Adjustments in respect of prior periods
-
14,318
Total current tax
182,381
207,050
Deferred tax
Origination and reversal of timing differences
12,898
-
Total tax charge
195,279
207,050

The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
925,120
890,055
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
175,773
169,110
Tax effect of expenses that are not deductible in determining taxable profit
-
36
Adjustments in respect of prior years
-
14,318
Permanent capital allowances in excess of depreciation
6,608
23,586
Deferred tax adjustments in respect of prior years
12,898
-
Taxation charge for the period
195,279
207,050
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 19 -
9
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 30 March 2019
1,886,000
Amortisation and impairment
At 1 April 2018
1,698,092
Amortisation charged for the Period
103,080
At 30 March 2019
1,801,172
Carrying amount
At 30 March 2019
84,828
At 31 March 2018
187,908
10
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost or valuation
At 1 April 2018
2,204,167
2,280,670
293,228
505,503
5,283,568
Additions
996,879
66,160
5,460
15,296
1,083,795
At 30 March 2019
3,201,046
2,346,830
298,688
520,799
6,367,363
Depreciation and impairment
At 1 April 2018
373,875
1,701,780
275,408
400,430
2,751,493
Depreciation charged in the Period
-
27,610
2,075
26,919
56,604
At 30 March 2019
373,875
1,729,390
277,483
427,349
2,808,097
Carrying amount
At 30 March 2019
2,827,171
617,440
21,205
93,450
3,559,266
At 31 March 2018
1,830,292
578,890
17,820
105,073
2,532,075
11
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
12
8,000
8,000
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
11
Fixed asset investments
(Continued)
- 20 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2018 & 30 March 2019
8,000
Carrying amount
At 30 March 2019
8,000
At 31 March 2018
8,000
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 21 -
12
Subsidiaries

Details of the company's subsidiaries at 30 March 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Ramon Hygiene Products Limited
England & Wales
Ordinary
100.00
0
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
12
Subsidiaries
(Continued)
- 22 -
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Ramon Hygiene Products Limited
3,416,000
-
0
13
Stocks
2019
2018
£
£
Raw materials and consumables
1,041,844
923,860
Work in progress
81,290
151,204
Finished goods and goods for resale
1,810,193
1,382,460
2,933,327
2,457,524
14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
3,234,241
2,803,749
Amounts owed by group undertakings
2,807,433
2,807,433
Other debtors
14,529
-
Prepayments and accrued income
68,775
40,439
6,124,978
5,651,621
15
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans
17
79,500
79,500
Obligations under finance leases
18
48,187
48,187
Trade creditors
2,171,843
1,979,733
Amounts owed to group undertakings
20,345
9,328
Corporation tax
182,381
192,732
Other taxation and social security
60,068
214,045
Other creditors
929,999
625,672
Accruals and deferred income
135,063
140,682
3,627,386
3,289,879
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 23 -
16
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
17
1,937,709
1,115,241
Obligations under finance leases
18
24,094
72,281
1,961,803
1,187,522
17
Loans and overdrafts
2019
2018
£
£
Bank loans
2,017,209
1,194,741
Payable within one year
79,500
79,500
Payable after one year
1,937,709
1,115,241

The long-term loans are secured by a cross guarantee with other companies in the group. There is also a legal charge over the freehold land & buildings.

 

Included within creditors: amounts falling due after more than one year is an amount of £716,755 (2018 £789,149) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

18
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
48,187
48,187
In two to five years
24,094
72,281
72,281
120,468

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
20
106,216
93,318
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 24 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
106,216
93,318
2019
Movements in the Period:
£
Liability at 1 April 2018
93,318
Charge to profit or loss
12,898
Liability at 30 March 2019
106,216
21
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,465
24,836

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
542,210 Ordinary shares of £1 each
542,210
542,210
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 25 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
14,421
6,131
Between two and five years
161,817
303,911
In over five years
1,066,917
1,125,917
1,243,155
1,435,959
RAMON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MARCH 2019
- 26 -
24
Related party transactions

The company has taken advantage of the exemption in FRS 102 '"Related Party Disclosures" not to disclose balances with group companies that are wholly owned on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

Ramon Holdings Limited is a subsidiary undertaking of Empress Garland Limited. EGL Coral sp.z.o.o. is a participating interest of Empress Garland Limited.

 

Transactions and balances between Ramon Holdings Limited and EGL Coral sp.z.o.o. are as follows:

Cost of sales        £96,307

Trade creditors         £7,407

 

 

25
Cash generated from operations
2019
2018
£
£
Profit for the Period after tax
729,841
683,005
Adjustments for:
Taxation charged
195,279
207,050
Finance costs
59,910
57,756
Gain on disposal of tangible fixed assets
-
(10,199)
Amortisation and impairment of intangible assets
103,080
103,080
Depreciation and impairment of tangible fixed assets
56,604
67,384
Movements in working capital:
Increase in stocks
(475,803)
(91,480)
(Increase)/decrease in debtors
(473,357)
89,659
Increase/(decrease) in creditors
347,858
(755,631)
Cash generated from operations
543,412
350,624
2019-03-302018-04-01falseCCH SoftwareCCH Accounts Production 2019.301Mr A AlinsonMr S N BaldockMr J Y ButlerMr R W WaltersMr T D DearloveMr T D DearloveMr G R Peters059336932018-04-012019-03-3005933693bus:Director12018-04-012019-03-3005933693bus:Director32018-04-012019-03-3005933693bus:CompanySecretaryDirector12018-04-012019-03-3005933693bus:Director42018-04-012019-03-3005933693bus:Director52018-04-012019-03-3005933693bus:CompanySecretary12018-04-012019-03-3005933693bus:Director22018-04-012019-03-3005933693bus:Director62018-04-012019-03-3005933693bus:RegisteredOffice2018-04-012019-03-30059336932019-03-30059336932017-04-012018-03-3105933693core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3105933693core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3005933693core:Goodwill2019-03-3005933693core:Goodwill2018-03-31059336932018-03-3105933693core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3005933693core:PlantMachinery2019-03-3005933693core:FurnitureFittings2019-03-3005933693core:ComputerEquipment2019-03-3005933693core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3105933693core:PlantMachinery2018-03-3105933693core:FurnitureFittings2018-03-3105933693core:ComputerEquipment2018-03-3105933693core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3005933693core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3105933693core:CurrentFinancialInstruments2019-03-3005933693core:CurrentFinancialInstruments2018-03-3105933693core:Non-currentFinancialInstruments2019-03-3005933693core:Non-currentFinancialInstruments2018-03-3105933693core:ShareCapital2019-03-3005933693core:ShareCapital2018-03-3105933693core:RevaluationReserve2019-03-3005933693core:RevaluationReserve2018-03-3105933693core:RetainedEarningsAccumulatedLosses2019-03-3005933693core:RetainedEarningsAccumulatedLosses2018-03-3105933693core:ShareCapital2017-03-3105933693core:RevaluationReserve2017-03-3105933693core:RetainedEarningsAccumulatedLosses2017-03-31059336932017-03-3105933693core:ShareCapital2017-04-012018-03-3105933693bus:AllPreferenceShares2017-04-012018-03-310593369312018-04-012019-03-300593369312017-04-012018-03-31059336932018-03-3105933693core:Goodwill2018-04-012019-03-3005933693core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3005933693core:PlantMachinery2018-04-012019-03-3005933693core:FurnitureFittings2018-04-012019-03-3005933693core:ComputerEquipment2018-04-012019-03-3005933693core:OwnedAssets2018-04-012019-03-3005933693core:OwnedAssets2017-04-012018-03-3105933693core:UKTax2018-04-012019-03-3005933693core:UKTax2017-04-012018-03-3105933693core:Goodwill2018-03-3105933693core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3105933693core:PlantMachinery2018-03-3105933693core:FurnitureFittings2018-03-3105933693core:ComputerEquipment2018-03-3105933693core:Subsidiary12018-04-012019-03-3005933693core:Subsidiary112018-04-012019-03-3005933693core:Subsidiary122018-04-012019-03-3005933693core:Subsidiary12019-03-3005933693core:WithinOneYear2019-03-3005933693core:WithinOneYear2018-03-3105933693core:BetweenTwoFiveYears2019-03-3005933693core:BetweenTwoFiveYears2018-03-3105933693core:MoreThanFiveYears2019-03-3005933693core:MoreThanFiveYears2018-03-3105933693bus:PrivateLimitedCompanyLtd2018-04-012019-03-3005933693bus:FRS1022018-04-012019-03-3005933693bus:Audited2018-04-012019-03-3005933693bus:FullAccounts2018-04-012019-03-30xbrli:purexbrli:sharesiso4217:GBP