A J Shuttleworth (Farriers) Limited - Period Ending 2019-03-31

A J Shuttleworth (Farriers) Limited - Period Ending 2019-03-31


A J Shuttleworth (Farriers) Limited 05424808 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is farrier work Digita Accounts Production Advanced 6.24.8820.0 Software true 05424808 2018-04-01 2019-03-31 05424808 2019-03-31 05424808 core:RetainedEarningsAccumulatedLosses 2019-03-31 05424808 core:ShareCapital 2019-03-31 05424808 core:CurrentFinancialInstruments 2019-03-31 05424808 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05424808 core:Goodwill 2019-03-31 05424808 core:MotorVehicles 2019-03-31 05424808 core:OtherPropertyPlantEquipment 2019-03-31 05424808 bus:SmallEntities 2018-04-01 2019-03-31 05424808 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05424808 bus:FullAccounts 2018-04-01 2019-03-31 05424808 bus:RegisteredOffice 2018-04-01 2019-03-31 05424808 bus:CompanySecretary1 2018-04-01 2019-03-31 05424808 bus:Director2 2018-04-01 2019-03-31 05424808 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05424808 bus:Agent1 2018-04-01 2019-03-31 05424808 core:Goodwill 2018-04-01 2019-03-31 05424808 core:MotorVehicles 2018-04-01 2019-03-31 05424808 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 05424808 core:PlantMachinery 2018-04-01 2019-03-31 05424808 countries:AllCountries 2018-04-01 2019-03-31 05424808 2018-03-31 05424808 core:Goodwill 2018-03-31 05424808 core:MotorVehicles 2018-03-31 05424808 core:OtherPropertyPlantEquipment 2018-03-31 05424808 2017-04-01 2018-03-31 05424808 2018-03-31 05424808 core:RetainedEarningsAccumulatedLosses 2018-03-31 05424808 core:ShareCapital 2018-03-31 05424808 core:CurrentFinancialInstruments 2018-03-31 05424808 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05424808 core:MotorVehicles 2018-03-31 05424808 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 05424808

A J Shuttleworth (Farriers) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

A J Shuttleworth (Farriers) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

A J Shuttleworth (Farriers) Limited

Company Information

Director

Mr A J Shuttleworth

Company secretary

Mrs L Shuttleworth

Registered office

1 Rose Cottage
Longsight Road
Clayton Le Dale
Blackburn
Lancashire
BB1 9EX

Accountants

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
A J Shuttleworth (Farriers) Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of A J Shuttleworth (Farriers) Limited for the year ended 31 March 2019 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of A J Shuttleworth (Farriers) Limited. Our work has been undertaken solely to prepare for your approval the accounts of A J Shuttleworth (Farriers) Limited and state those matters that we have agreed to state to the Board of Directors, as a body, of A J Shuttleworth (Farriers) Limited, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A J Shuttleworth (Farriers) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that A J Shuttleworth (Farriers) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of A J Shuttleworth (Farriers) Limited. You consider that A J Shuttleworth (Farriers) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of A J Shuttleworth (Farriers) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

13 December 2019

 

A J Shuttleworth (Farriers) Limited

(Registration number: 05424808)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

49,406

56,614

Current assets

 

Stocks

6

2,027

2,533

Debtors

7

4,811

5,476

Cash at bank and in hand

 

16,743

26,071

 

23,581

34,080

Creditors: Amounts falling due within one year

8

(44,756)

(44,259)

Net current liabilities

 

(21,175)

(10,179)

Total assets less current liabilities

 

28,231

46,435

Provisions for liabilities

(9,387)

(10,757)

Net assets

 

18,844

35,678

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

18,744

35,578

Total equity

 

18,844

35,678

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A J Shuttleworth (Farriers) Limited

(Registration number: 05424808)
Balance Sheet as at 31 March 2019

Approved and authorised by the director on 13 December 2019
 

.........................................

Mr A J Shuttleworth

Director

 

A J Shuttleworth (Farriers) Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
1 Rose Cottage
Longsight Road
Clayton Le Dale
Blackburn
Lancashire
BB1 9EX

These financial statements were authorised for issue by the director on 13 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts, but is inclusive of sales VAT in accordance with HM Revenue & Customs flat rate scheme regulations.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

 

A J Shuttleworth (Farriers) Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

A J Shuttleworth (Farriers) Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 4 (2018 - 4).

 

A J Shuttleworth (Farriers) Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

20,000

20,000

At 31 March 2019

20,000

20,000

Amortisation

At 1 April 2018

20,000

20,000

At 31 March 2019

20,000

20,000

Carrying amount

At 31 March 2019

-

-

5

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

76,464

21,354

97,818

Additions

8,750

1,320

10,070

Disposals

(7,704)

-

(7,704)

At 31 March 2019

77,510

22,674

100,184

Depreciation

At 1 April 2018

30,749

10,455

41,204

Charge for the year

13,008

1,833

14,841

Eliminated on disposal

(5,267)

-

(5,267)

At 31 March 2019

38,490

12,288

50,778

Carrying amount

At 31 March 2019

39,020

10,386

49,406

At 31 March 2018

45,715

10,899

56,614

6

Stocks

2019
£

2018
£

Other inventories

2,027

2,533

 

A J Shuttleworth (Farriers) Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Debtors

2019
£

2018
£

Trade debtors

1,500

1,500

Other debtors

3,311

3,976

Total current trade and other debtors

4,811

5,476

8

Creditors

Note

2019
£

2018
£

Due within one year

 

Director's loan account

9

29,252

33,545

Trade creditors

 

923

1,038

Taxation and social security

 

3,510

4,538

Other creditors

 

11,071

5,138

 

44,756

44,259

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Other borrowings

29,252

33,545