AARSLEFF_GROUND_ENGINEERI - Accounts


Company Registration No. 02623694 (England and Wales)
AARSLEFF GROUND ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY INFORMATION
Directors
Lars Rande
Lars Christensen
Stig Weis
K Hague
Company number
02623694
Registered office
Hawton Lane
Balderton
Newark
Nottinghamshire
NG24 3BU
Auditor
Newton & Garner Limited
Chartered Accountants
Building 2, 30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 27
AARSLEFF GROUND ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 1 -

The directors present the strategic and annual report together with the audited accounts of the group for the year ended 30 September 2018.

Fair review of the business

During 2019 the Group continued to develop and improve the Geotechnical and Specialist Retaining Walls disciplines to complement the core Piling business. Following a period of review the Decision was taken to terminate the Ground Beam installation department following several years of continued loss making. This will greatly improve our focus on the other core disciplines offered within the Group. The Group continues to work in a difficult market place and we have seen numerous large projects slip back into future months which we are anticipating to see the benefit in 2020. Whilst there was recognition this year would be slow for the group, the decision was taken to retain our key staff in readiness for future market recovery.

 

 

Principal risks and uncertainties

The directors continually monitor the risks the company faces. The approach is to conduct business in a manner which balances costs and risks while taking account of all of its stakeholders and protecting the company's performance and reputation by prudently managing the risks inherent in the business.

Development and performance

The plan for 2019 is to consolidate the divisions that currently exist within the business, and offer these disciplines as our core capabilities. The company will consider each project to be undertaken on its own merit and determine that it fits within the company’s strategic future.

Key performance indicators

2019      2018

             £m £m

Turnover             25.9     29.2

Profit after tax         (0.5)     0.4

Shareholders' funds     7.8     8.2

On behalf of the board

K Hague
Director
5 December 2019
AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2019.

Principal activities

The principal activity of the company and group during the year continued to be that of foundation piling including the manufacture and sale of precast concrete piles and related civil engineering.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Lars Rande
Lars Christensen
Stig Weis
K Hague
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Financial instruments

The company participates in and benefits from a group cash pool banking agreement, which along with credit forms the principal financial instrument used. Due to the nature of these financial instruments there is no material exposure to interest rates, currency risk or liquidity risk.

Auditor

In accordance with the company's articles, a resolution proposing that Newton and Garner Limited be reappointed as as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Charitable donations

Charitable donations of £3,265 were made to many different causes during the year.

On behalf of the board
K Hague
Director
5 December 2019
AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 4 -
Opinion

We have audited the financial statements of AARSLEFF GROUND ENGINEERING LIMITED (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2019 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2019 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Watts FCA (Senior Statutory Auditor)
for and on behalf of Newton & Garner Limited
6 December 2019
Chartered Accountants
Statutory Auditor
Chartered Accountants
Building 2, 30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
2019
2018
Notes
£
£
Turnover
3
25,851,241
29,208,499
Cost of sales
(20,443,694)
(22,766,465)
Gross profit
5,407,547
6,442,034
Administrative expenses
(5,788,237)
(5,985,465)
Other operating income
72,769
118,737
Operating (loss)/profit
4
(307,921)
575,306
Interest receivable and similar income
8
-
75
Interest payable and similar expenses
9
(154,933)
(145,960)
(Loss)/profit before taxation
(462,854)
429,421
Tax on (loss)/profit
10
-
-
(Loss)/profit for the financial year
(462,854)
429,421
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AARSLEFF GROUND ENGINEERING LIMITED
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
11
-
698
Tangible assets
12
10,251,874
9,883,110
10,251,874
9,883,808
Current assets
Stocks
16
2,399,105
2,540,258
Debtors
17
8,612,536
5,182,216
Cash at bank and in hand
425
398
11,012,066
7,722,872
Creditors: amounts falling due within one year
18
(13,465,178)
(9,345,064)
Net current liabilities
(2,453,112)
(1,622,192)
Total assets less current liabilities
7,798,762
8,261,616
Provisions for liabilities
19
(37,695)
(37,695)
Net assets
7,761,067
8,223,921
Capital and reserves
Called up share capital
21
9,000,000
9,000,000
Profit and loss reserves
(1,238,933)
(776,079)
Total equity
7,761,067
8,223,921
The financial statements were approved by the board of directors and authorised for issue on 5 December 2019 and are signed on its behalf by:
05 December 2019
K Hague
Director
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,318,002
6,280,973
Investments
13
4,000,000
4,000,000
11,318,002
10,280,973
Current assets
Stocks
16
701,279
483,276
Debtors
17
7,485,408
4,510,263
Cash at bank and in hand
425
398
8,187,112
4,993,937
Creditors: amounts falling due within one year
18
(11,321,618)
(6,136,489)
Net current liabilities
(3,134,506)
(1,142,552)
Total assets less current liabilities
8,183,496
9,138,421
Provisions for liabilities
19
(37,695)
(37,695)
Net assets
8,145,801
9,100,726
Capital and reserves
Called up share capital
21
9,000,000
9,000,000
Profit and loss reserves
(854,199)
100,726
Total equity
8,145,801
9,100,726

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £954,925 (2018 - £151,327 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2019 and are signed on its behalf by:
05 December 2019
K Hague
Director
Company Registration No. 02623694
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2017
9,000,000
(1,205,500)
7,794,500
Year ended 30 September 2018:
Profit and total comprehensive income for the year
-
429,421
429,421
Balance at 30 September 2018
9,000,000
(776,079)
8,223,921
Year ended 30 September 2019:
Loss and total comprehensive income for the year
-
(462,854)
(462,854)
Balance at 30 September 2019
9,000,000
(1,238,933)
7,761,067
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2017
9,000,000
(50,601)
8,949,399
Year ended 30 September 2018:
Profit and total comprehensive income for the year
-
151,327
151,327
Balance at 30 September 2018
9,000,000
100,726
9,100,726
Year ended 30 September 2019:
Loss and total comprehensive income for the year
-
(954,925)
(954,925)
Balance at 30 September 2019
9,000,000
(854,199)
8,145,801
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 12 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
2,288,095
1,449,747
Interest paid
(154,933)
(145,960)
Net cash inflow from operating activities
2,133,162
1,303,787
Investing activities
Purchase of tangible fixed assets
(2,262,119)
(2,247,098)
Proceeds on disposal of tangible fixed assets
128,984
942,334
Interest received
-
75
Net cash used in investing activities
(2,133,135)
(1,304,689)
Net increase/(decrease) in cash and cash equivalents
27
(902)
Cash and cash equivalents at beginning of year
398
1,300
Cash and cash equivalents at end of year
425
398
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 13 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,003,479
982,985
Interest paid
(115,750)
(117,210)
Net cash inflow from operating activities
1,887,729
865,775
Investing activities
Purchase of tangible fixed assets
(2,052,738)
(1,875,081)
Proceeds on disposal of tangible fixed assets
128,984
942,334
Interest received
36,052
66,070
Net cash used in investing activities
(1,887,702)
(866,677)
Net increase/(decrease) in cash and cash equivalents
27
(902)
Cash and cash equivalents at beginning of year
398
1,300
Cash and cash equivalents at end of year
425
398
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 14 -
1
Accounting policies
Company information

AARSLEFF GROUND ENGINEERING LIMITED (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hawton Lane, Balderton, Newark, Nottinghamshire, NG24 3BU.

 

The group consists of AARSLEFF GROUND ENGINEERING LIMITED and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of AARSLEFF GROUND ENGINEERING LIMITED and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 September 2019. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Development costs
5 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Freehold land and buildings
20 or 50 years
Plant and equipment
2 to 10 years
Fixtures and fittings
8 to 10 years
Motor vehicles
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 17 -
1.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments
1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 19 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Turnover
25,851,241
29,208,499
2019
2018
£
£
Other significant revenue
Interest income
-
75
4
Operating (loss)/profit
2019
2018
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(974)
22,538
Research and development costs
3,500
9,440
Depreciation of owned tangible fixed assets
1,608,742
1,769,832
Loss on disposal of tangible fixed assets
155,629
8,718
Amortisation of intangible assets
698
2,885
Operating lease charges
227,125
206,477

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £974 (2018 - £22,538).

5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,600
7,658
Audit of the financial statements of the company's subsidiaries
5,600
5,500
13,200
13,158
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2019
2018
2019
2018
Number
Number
Number
Number
Management
5
5
4
4
Production
92
97
52
54
Administration
55
62
51
57
152
164
107
115

Their aggregate remuneration comprised:

Group
Company
2019
2018
2019
2018
£
£
£
£
Wages and salaries
6,657,219
7,188,385
5,198,932
5,514,548
Social security costs
637,240
692,100
496,951
529,220
Pension costs
171,663
152,758
135,703
122,072
7,466,122
8,033,243
5,831,586
6,165,840
7
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
138,667
144,465
8
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
-
75

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
-
75
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 21 -
9
Interest payable and similar expenses
2019
2018
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
154,933
131,752
Other finance costs:
Interest on finance leases and hire purchase contracts
-
12,452
Other interest
-
1,756
Total finance costs
154,933
145,960
10
Taxation

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
(Loss)/profit before taxation
(462,854)
429,421
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
(87,942)
81,590
Tax effect of expenses that are not deductible in determining taxable profit
10,194
1,539
Tax effect of utilisation of tax losses not previously recognised
-
(154,962)
Unutilised tax losses carried forward
150,317
-
Permanent capital allowances in excess of depreciation
(72,569)
68,233
Consolidation adjustment
-
3,600
Taxation charge
-
-
11
Intangible fixed assets
Group
Development costs
£
Cost
At 1 October 2018 and 30 September 2019
70,880
Amortisation and impairment
At 1 October 2018
70,182
Amortisation charged for the year
698
At 30 September 2019
70,880
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
11
Intangible fixed assets
(Continued)
- 22 -
Carrying amount
At 30 September 2019
-
At 30 September 2018
698
The company had no intangible fixed assets at 30 September 2019 or 30 September 2018.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2018
5,771,236
18,044,105
612,985
20,964
24,449,290
Additions
-
2,160,769
95,412
5,938
2,262,119
Disposals
(22,819)
(1,096,082)
(236,227)
(14,092)
(1,369,220)
At 30 September 2019
5,748,417
19,108,792
472,170
12,810
25,342,189
Depreciation and impairment
At 1 October 2018
3,731,253
10,344,035
471,110
19,782
14,566,180
Depreciation charged in the year
83,565
1,468,265
53,146
3,766
1,608,742
Eliminated in respect of disposals
(24,119)
(811,904)
(233,393)
(15,191)
(1,084,607)
At 30 September 2019
3,790,699
11,000,396
290,863
8,357
15,090,315
Carrying amount
At 30 September 2019
1,957,718
8,108,396
181,307
4,453
10,251,874
At 30 September 2018
2,039,983
7,700,070
141,875
1,182
9,883,110
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
12
Tangible fixed assets
(Continued)
- 23 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2018
3,340,774
7,433,875
511,698
20,964
11,307,311
Additions
-
1,999,722
47,078
5,938
2,052,738
Disposals
(22,819)
(863,113)
(230,878)
(14,092)
(1,130,902)
At 30 September 2019
3,317,955
8,570,484
327,898
12,810
12,229,147
Depreciation and impairment
At 1 October 2018
1,784,395
2,826,437
395,724
19,782
5,026,338
Depreciation charged in the year
35,370
830,214
48,548
3,766
917,898
Eliminated in respect of disposals
(24,119)
(762,826)
(230,955)
(15,191)
(1,033,091)
At 30 September 2019
1,795,646
2,893,825
213,317
8,357
4,911,145
Carrying amount
At 30 September 2019
1,522,309
5,676,659
114,581
4,453
7,318,002
At 30 September 2018
1,556,379
4,607,438
115,974
1,182
6,280,973
13
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
4,000,000
4,000,000
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 October 2018 and 30 September 2019
4,000,000
Carrying amount
At 30 September 2019
4,000,000
At 30 September 2018
4,000,000
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Centrum Pile Limited
UK
Manufacture & sale of concrete piles
Ordinary shares
100.00
15
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
6,472,053
1,406,307
5,344,925
734,354
Carrying amount of financial liabilities
Measured at amortised cost
12,880,040
8,375,209
11,095,246
5,316,373
16
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Raw materials and consumables
2,399,105
2,540,258
701,279
483,276
17
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,086,452
1,014,381
4,123,556
312,753
Gross amounts owed by contract customers
2,140,483
3,775,909
2,140,483
3,775,909
Amounts owed by group undertakings
-
-
-
152,400
Other debtors
1,385,601
391,926
1,221,369
269,201
8,612,536
5,182,216
7,485,408
4,510,263
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 25 -
18
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
£
£
£
£
Trade creditors
4,797,624
2,453,893
3,751,750
1,620,139
Amounts owed to group undertakings
7,790,686
5,589,324
7,098,795
3,439,697
Corporation tax payable
1,697
1,697
1,697
1,697
Other taxation and social security
583,441
968,158
224,675
818,419
Other creditors
291,730
331,992
244,701
256,537
13,465,178
9,345,064
11,321,618
6,136,489
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2019
2018
Group
£
£
Accelerated capital allowances
37,695
37,695
Liabilities
Liabilities
2019
2018
Company
£
£
Accelerated capital allowances
37,695
37,695
There were no deferred tax movements in the year.
20
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
171,663
152,758

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 26 -
21
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and fully paid
9,000,000 Ordinary shares of £1 each
9,000,000
9,000,000
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2019
2018
2019
2018
£
£
£
£
Within one year
190,997
263,553
189,779
168,932
Between two and five years
252,937
566,618
252,937
203,213
In over five years
-
328,562
-
-
443,934
1,158,733
442,716
372,145
23
Cash generated from group operations
2019
2018
£
£
(Loss)/profit for the year after tax
(462,854)
429,421
Adjustments for:
Finance costs
154,933
145,960
Investment income
-
(75)
Loss on disposal of tangible fixed assets
155,629
8,718
Amortisation and impairment of intangible assets
698
2,885
Depreciation and impairment of tangible fixed assets
1,608,742
1,769,832
Movements in working capital:
Decrease/(increase) in stocks
141,153
(290,572)
(Increase)/decrease in debtors
(3,430,320)
2,538,251
Increase/(decrease) in creditors
4,120,114
(3,154,673)
Cash generated from operations
2,288,095
1,449,747
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 27 -
24
Cash generated from operations - company
2019
2018
£
£
(Loss)/profit for the year after tax
(954,925)
151,327
Adjustments for:
Finance costs
115,750
117,210
Investment income
(36,052)
(66,070)
(Gain)/loss on disposal of tangible fixed assets
(31,173)
8,718
Depreciation and impairment of tangible fixed assets
917,898
812,688
Movements in working capital:
Increase in stocks
(218,003)
(159,484)
(Increase)/decrease in debtors
(2,975,145)
3,459,195
Increase/(decrease) in creditors
5,185,129
(3,340,599)
Cash generated from operations
2,003,479
982,985
2019-09-302018-10-01falseCCH SoftwareCCH Accounts Production 2019.200Lars RandeLars RandeLars ChristensenStig Weis026236942018-10-012019-09-3002623694bus:Director22018-10-012019-09-3002623694bus:Director32018-10-012019-09-3002623694bus:Director42018-10-012019-09-3002623694bus:Director62018-10-012019-09-3002623694bus:Director12018-10-012019-09-3002623694bus:RegisteredOffice2018-10-012019-09-3002623694bus:Consolidated2019-09-3002623694bus:Consolidated2018-10-012019-09-30026236942019-09-30026236942018-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2019-09-3002623694core:PlantMachinery2019-09-3002623694core:FurnitureFittings2019-09-3002623694core:MotorVehicles2019-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-3002623694core:PlantMachinery2018-09-3002623694core:FurnitureFittings2018-09-3002623694core:MotorVehicles2018-09-3002623694core:ShareCapital2019-09-3002623694core:ShareCapital2018-09-30026236942017-10-012018-09-30026236942017-09-3002623694core:IntangibleAssetsOtherThanGoodwill2018-10-012019-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-10-012019-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2018-10-012019-09-3002623694core:PlantMachinery2018-10-012019-09-3002623694core:FurnitureFittings2018-10-012019-09-3002623694core:MotorVehicles2018-10-012019-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-3002623694core:PlantMachinery2018-09-3002623694core:FurnitureFittings2018-09-3002623694core:MotorVehicles2018-09-30026236942018-09-3002623694core:Subsidiary12018-10-012019-09-3002623694core:Subsidiary112018-10-012019-09-3002623694core:Subsidiary122018-10-012019-09-3002623694core:CurrentFinancialInstruments2019-09-3002623694core:CurrentFinancialInstruments2018-09-3002623694bus:PrivateLimitedCompanyLtd2018-10-012019-09-3002623694bus:FRS1022018-10-012019-09-3002623694bus:Audited2018-10-012019-09-3002623694bus:ConsolidatedGroupCompanyAccounts2018-10-012019-09-3002623694bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP