Walker Construction (U K) Limited - Limited company accounts 18.2
Walker Construction (U K) Limited - Limited company accounts 18.2
REGISTERED NUMBER: |
STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2019 |
FOR |
WALKER CONSTRUCTION (U K) LIMITED |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the Year Ended 31 March 2019 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 5 |
Report of the Independent Auditors | 7 |
Income Statement | 9 |
Other Comprehensive Income | 10 |
Balance Sheet | 11 |
Statement of Changes in Equity | 12 |
Cash Flow Statement | 13 |
Notes to the Cash Flow Statement | 14 |
Notes to the Financial Statements | 15 |
WALKER CONSTRUCTION (U K) LIMITED |
COMPANY INFORMATION |
for the Year Ended 31 March 2019 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
CHARTERED ACCOUNTANTS |
& STATUTORY AUDITOR |
Suite 2, Fountain House |
1a Elm Park |
Stanmore |
Middlesex |
HA7 4AU |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
STRATEGIC REPORT |
for the Year Ended 31 March 2019 |
This year, Walker Construction (UK) Limited celebrates 55 years of successful business, during which time we have made a |
significant contribution to the built environment across the South East. |
Walker Construction (UK) Limited is a multi-disciplined construction company delivering building, civil and rail projects across a |
diverse range of sectors including commercial, industrial, education, leisure, retail, healthcare, government departments, local |
authorities, train operating companies and Network Rail. |
We understand our clients' needs and expectations on every project we deliver, whilst using our experience and professional design |
and build services with technical innovation and sustainable construction solutions. |
We aim to be the preferred construction contractor of choice for our clients assured by the delivery of excellence, quality of service |
and by carefully selecting new opportunities with clients aligned to our core beliefs and objectives. |
REVIEW OF BUSINESS |
Turnover for the year increased by 28% to £45m from £35m in 2018. However, in spite of strict budgetary controls exercised by |
the directors, the gross profit ratio reduced to 13.16% from 14.73% in 2018. |
The construction industry remains very competitive and the directors continue to seek new opportunities to build on existing |
expertise within the company. |
At 31 March 2019, borrowings by the company as a percentage of total assets reduced to 8.86%, (2018 - 17.60%), and at 31 March |
2019, the company's net assets were £2,607,647, (2018 - £2.255,938). |
With a strong balance sheet, a varied range of activities and clients and a loyal workforce, the directors are confident that the |
company is in a strong position to achieve its vision of becoming the preferred construction contractor of choice in the diverse |
market in which it operates. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The continued success of the company depends on the ability of management to identify and manage risks which are inherent in the |
type of business in which we are engaged. |
The company has identified the following specific risks all of which have the potential to impact on its success. |
Financial Risk |
The principal financial risks are associated with the company's ability to properly estimate the costs of performing the contracts in |
which we engage, the risk of properly incurring and controlling those costs, the ability to recover costs under the payment terms of |
all contracts, the financial standing of our clients, subcontractors and suppliers in terms of their ability to discharge their |
obligations to us. |
Credit Risk |
The company carries out credit checks of all new clients before entering into contracts and continuously reviews the credit risks |
and performance of existing clients. |
Insurance |
The company holds credit insurance for all contracts undertaken in excess of £10,000. |
Contractual Risk |
The company is exposed to a variety of contractual risks according to the type of contract undertaken. Such risks include adverse |
weather, price inflation of material costs, unknown ground conditions and completion of the contract within the tender price and to |
the clients' requirements. |
Health and Safety |
The company recognises the importance of the health and safety of all those employed in its offices and sites as well as the general |
public. During the 2018 calender year, the company won various International Safety Awards with merit from the British Safety |
Council in recognition of its commitment to keeping its workers and workplaces healthy and safe. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
STRATEGIC REPORT |
for the Year Ended 31 March 2019 |
KEY PERFORMANCE INDICATORS |
The company measures its financial performance against a selected group of civil engineering companies. |
The Key Performance Indicators used include the Current Ratio, Quick Assets Ratio (Acid Test), Gross Profit Ratio, Net Profit |
Margin, Gearing and Net Worth. |
For the year ended 31 March 2019, the Current Ratio remained virtually constant at 1.15 compared to 1.17 for the previous year, |
but the Gross Profit Ratio decreased to 13.16%, (2018 - 14.73%). However, the Net Profit Margin had improved to 0.50% |
compared to a loss of -1.28% for the previous year. |
At 31 March 2019, the net current assets of the company were £1,956,786, (2018 - £1,672,523), an improvement of 17%. |
Shareholders Funds had increased by almost 11% to £2,396,573, (2018 - £2,164,996), and gearing had improved to 8.86% |
compared to 17.60% for the previous year. |
Non-Financial: The company also measures its performance using non-financial indicators. These non-financial indicators |
measured include: |
Performance: New orders won on a monthly and cumulative basis. |
Health and Safety: Accident Incidence Rate and Accident Frequency Rate. |
Environment: Environmental Incidents, Co2 emissions and reduction of Carbon Footprint, Waste Production, Office Water Usage |
and Recycled Aggregate Usage. |
Client Satisfaction: Quality of Work, Completion on Time, Teamwork, Savings and Innovation. |
HEALTH & SAFETY |
The company operates an Integrated Management System which incorporates safety, quality and environmental policies. This |
System is accredited to ISO 9001, ISO 14001 and OHSAS 18001 standards (carried out by National Quality Assurance Limited - |
UKAS accredited). Policy review is annual or triggered by changes of legislation affecting the nature of our business, and/or if |
accidents or occupancies indicate a procedural or insufficiency. |
We are members of the British Safety Council. We subscribe to Croners and Envirowise and are registered with CITB. We are able |
to obtain advice and assistance from these sources. |
QUALITY ASSURANCE |
We are continually evolving our policies and procedures ahead of expectations and legal requirements. Together with our training |
commitment, we are confident that the quality of our projects, staff, systems and procedures will improve, one step ahead of our |
competitors. |
The reputation of Walker Construction (UK) Limited is built on the trust and confidence of those with whom we deal. The |
company aims to maintain high ethical standards in the conduct of its business and will not tolerate any behaviour or practice which |
compromises its integrity. |
The company is Quality Assured to BS ISO 9001, Environmental Accreditation ISO 14001 and Safety Accreditation OHSAS |
18001, further details regarding monitoring and review are shown in the Health & Safety section above. |
Walker Construction (UK) Limited has an accepted Principal Contractor Licence sponsored through Network Rail and is an |
RISQS approved contractor.. |
The company is committed to collaborative business relationship management within the construction industry through formal |
partnering relationships, both internal and external, achieved by transparent consultation, joint collaborations and a considerate |
approach to all aspects of management. |
Sub-contractors require Constructionline membership to qualify for our database. |
Sub-contractors require RISQS approval, formerly known as Achilles Link-up, to qualify for our Rail database. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
STRATEGIC REPORT |
for the Year Ended 31 March 2019 |
CORPORATE SOCIAL RESPONSIBILITY |
We strive to maintain a productive and open dialogue with all parties who may have an interest in our activities including |
shareholders, customers, suppliers and employees. We have an established investor relations programme, work closely with our |
customers, monitor supplier performance and actively encourage feedback from our employees. |
We are an equal opportunities employer and aim to recruit locally at all times. All employees are provided with basic training |
regarding Health & Safety and Environmental Awareness, which is refreshed and enhanced on a regular basis. Our training policy |
ensures that all employees receive the correct level of skills training required for the roles, tasks and responsibilities undertaken. |
Our environmental policy outlines our effort to use natural resource where ever possible and, where practical, recycle and reuse |
materials and incorporate into projects. We hold a waste carriers licence and via our waste management policy ensure all waste is |
disposed of correctly. |
It is our desire to work collaboratively with stakeholders to ensure we fully deliver on time, within budget, safely, and meeting if |
not exceeding client and end user requirements. |
We support local communities via sponsorship, mentoring and visiting schools to provide an insight into the construction industry, |
as a regular adopter of the Considerate Constructors Scheme. |
We facilitate apprenticeships and run graduate training schemes to benefit individuals and enhance the long term potential for |
communities we work with, offering professional progression and assisting local development of growth and prosperity. |
We expect the same ethos to be adopted via our subcontractors and suppliers alike. |
WALKER CONSTRUCTION TRUST |
The Walker Construction Trust, which was formed in the previous year, funds individuals, not-for-profit organisations and |
registered charities with causes close to the hearts of our employees and the communities in which we operate. |
The aim of the Trust is to run a sustainable foundation committed to providing support and assistance to individuals and causes |
within local communities where Walker Construction (UK) Limited operates. |
ON BEHALF OF THE BOARD: |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
REPORT OF THE DIRECTORS |
for the Year Ended 31 March 2019 |
The directors present their report with the financial statements of the company for the year ended 31 March 2019. |
PRINCIPAL ACTIVITY |
The principal activity of the company in the year under review was that of civil engineering contractors. |
DIVIDENDS |
No dividends will be distributed for the year ended 31 March 2019. |
EVENTS SINCE THE END OF THE YEAR |
Information relating to events since the end of the year is given in the notes to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 April 2018 to the date of this report. |
CHARITABLE AND POLITICAL DONATIONS |
During the year ended 31 March 2019, the company made charitable donations totalling £5,378, (2018 - £7,079). No political |
donations were made in either the current or previous year. |
EMPLOYEES & DISABLED EMPLOYEES |
Details of the number of employees and related costs can be found in note 3 to the financial statements on page 16. |
The company gives full consideration to applications for employment from disabled persons where the requirements of the job can |
be adequately fulfilled by a handicapped or disabled person and it is the company's policy to provide training, career development |
and promotion wherever appropriate. |
The directors recognise the importance of good communications with the company's employees and informing and consulting with |
them on a regular basis of the performance and objectives of the company. This is mainly through regular meetings, personal |
appraisals and e-mail communications. |
MODERN SLAVERY & HUMAN TRAFFICKING STATEMENT FOR 2018-19 |
The company's policy pursuant to s54 of the Modern Slavery Act 2015 is published on the company's website. |
GOING CONCERN |
The company has considerable financial resources together with long term contracts with a number of customers and suppliers over |
different geographic areas and construction activities within the UK. As a consequence, the directors believe that the company is |
well placed to manage its business risks successfully. |
After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in |
operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the |
annual report and accounts. |
DISCLOSURE IN THE STRATEGIC REPORT |
The company has chosen to set out information in respect of its principal risks and uncertainties, financial instruments and future |
developments in its Strategic Report |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
REPORT OF THE DIRECTORS |
for the Year Ended 31 March 2019 |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in |
accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have |
elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United |
Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements |
unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the |
company for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's |
transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that |
the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the |
company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of |
which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in |
order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that |
information. |
AUDITORS |
The auditors, Donald Jacobs & Partners, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
WALKER CONSTRUCTION (U K) LIMITED |
Opinion |
We have audited the financial statements of Walker Construction (U K) Limited (the 'company') for the year ended 31 March 2019 |
which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow |
Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting |
policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom |
Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and |
Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 31 March 2019 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our |
responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements |
section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit |
of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities |
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to |
provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where: |
- | the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Strategic Report |
and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in |
our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, |
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the |
audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material |
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material |
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement |
of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have |
not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our |
opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
WALKER CONSTRUCTION (U K) LIMITED |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the |
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the |
directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether |
due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going |
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the |
directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material |
misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance |
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a |
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in |
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial |
statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's |
website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act |
2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state |
to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume |
responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for |
the opinions we have formed. |
for and on behalf of |
CHARTERED ACCOUNTANTS |
& STATUTORY AUDITOR |
Suite 2, Fountain House |
1a Elm Park |
Stanmore |
Middlesex |
HA7 4AU |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
INCOME STATEMENT |
for the Year Ended 31 March 2019 |
31.3.19 | 31.3.18 |
Notes | £ | £ |
TURNOVER |
Cost of sales |
GROSS PROFIT |
Administrative expenses |
196,817 | (824,983 | ) |
Other operating income |
OPERATING PROFIT/(LOSS) | 4 | ( |
) |
Interest receivable and similar income |
338,392 | (365,203 | ) |
Interest payable and similar expenses | 5 |
PROFIT/(LOSS) BEFORE TAXATION | ( |
) |
Tax on profit/(loss) | 6 | ( |
) | ( |
) |
PROFIT FOR THE FINANCIAL YEAR |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
OTHER COMPREHENSIVE INCOME |
for the Year Ended 31 March 2019 |
31.3.19 | 31.3.18 |
Notes | £ | £ |
PROFIT FOR THE YEAR |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
BALANCE SHEET |
31 March 2019 |
31.3.19 | 31.3.18 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 7 |
Investments | 8 |
CURRENT ASSETS |
Work in progress | 9 |
Debtors | 10 |
Cash in hand |
CREDITORS |
Amounts falling due within one year | 11 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year | 12 |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 16 |
Retained earnings | 17 |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the Board of Directors on |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
STATEMENT OF CHANGES IN EQUITY |
for the Year Ended 31 March 2019 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 April 2017 |
Changes in equity |
Total comprehensive income | - |
Balance at 31 March 2018 |
Changes in equity |
Total comprehensive income | - |
Balance at 31 March 2019 |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
CASH FLOW STATEMENT |
for the Year Ended 31 March 2019 |
31.3.19 | 31.3.18 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | ( |
) |
Interest paid | ( |
) | ( |
) |
Interest element of hire purchase payments paid | ( |
) | ( |
) |
Tax paid |
Net cash from operating activities | ( |
) |
Cash flows from investing activities |
Purchase of tangible fixed assets | ( |
) | ( |
) |
Sale of tangible fixed assets |
Interest received |
Net cash from investing activities | ( |
) | ( |
) |
Cash flows from financing activities |
Net HP Capital (repaid)/advanced in year | ( |
) |
Net cash from financing activities | ( |
) |
Increase/(decrease) in cash and cash equivalents | ( |
) |
Cash and cash equivalents at beginning of year |
2 |
(1,843,522 |
) |
(1,135,640 |
) |
Cash and cash equivalents at end of year | 2 | ( |
) | ( |
) |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE CASH FLOW STATEMENT |
for the Year Ended 31 March 2019 |
1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
31.3.19 | 31.3.18 |
£ | £ |
Profit/(loss) before taxation | ( |
) |
Depreciation charges |
Profit on disposal of fixed assets | ( |
) | ( |
) |
Deferred tax adjustment | 7,918 | 44,625 |
Finance costs | 110,768 | 87,235 |
Finance income | - | (114 | ) |
581,413 | 183,050 |
Increase in work in progress | ( |
) | ( |
) |
Increase in trade and other debtors | ( |
) | ( |
) |
Increase/(decrease) in trade and other creditors | ( |
) |
Cash generated from operations | ( |
) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance |
Sheet amounts: |
Year ended 31 March 2019 |
31.3.19 | 1.4.18 |
£ | £ |
Cash and cash equivalents | 1,000 | 1,047 |
Bank overdrafts | ( |
) | ( |
) |
(975,405 | ) | (1,843,522 | ) |
Year ended 31 March 2018 |
31.3.18 | 1.4.17 |
£ | £ |
Cash and cash equivalents | 1,047 | 1,056 |
Bank overdrafts | ( |
) | ( |
) |
(1,843,522 | ) | (1,135,640 | ) |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS |
for the Year Ended 31 March 2019 |
1. | STATUTORY INFORMATION |
Walker Construction (U K) Limited is a |
company's registered number and registered office address can be found on the Company Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The directors have, at the time of approving the financial statements, a reasonable expectation that the company has |
adequate resources to continue in operational existence for the foreseeable future. It therefore continues to adopt the going |
concern basis of accounting in preparing the financial statements. |
Significant judgements and estimates |
In the application of the company's accounting policies, the directors are required to make judgements, estimates and |
assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The |
estimates and associated assumptions are based on historical experience and other factors that are considered to be |
relevant. Actual results may differ from these estimates. |
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are |
recognised in the period in which the estimate is revised where the revision only affects that period, or in the period of the |
revision and future periods where the revision affects both current and future periods. |
Turnover |
Turnover represents the invoiced value of goods and services supplied during the year, excluding Value Added Tax and |
trade discounts, together with the value of contracting work executed during the year as measured by quantity surveyors in |
accordance with the stage of completion. |
Tangible fixed assets |
Motor vehicles | - |
Computer equipment | - |
On 31 March 2019, the directors changed their estimate of the life expectancy of the company's motor vehicles from 4 |
years to 5 years. The charge for depreciation of motor vehicles in this years accounts has been changed accordingly. |
Long term contracts |
Long term contracts are those extending in excess of 12 months and any shorter duration which are material to the activity |
for the period. |
Amounts recoverable on contracts are valued, inclusive of profit, at work executed at contract prices plus variations to |
date, less payments received on account. Profit on long-term contracts is recognised as the work is carried out, if the final |
outcome can be assessed with reasonable certainty. The margin on each contract is the lower of the margin earned to date |
and forecast at completion. Full provision is made for anticipated future losses and such losses are included in creditors. |
Where contract payments received exceed amounts recoverable, these amounts are also included in creditors. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the |
extent it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the rates and laws that have been enacted or substantively |
enacted by the balance sheet date. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
2. | ACCOUNTING POLICIES - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet |
date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in |
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted |
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be |
recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
The corporation tax credit in respect of the company's R & D expenditure incurred in previous years, less any associated |
cost of recovery, is only recognised in the financial statements once the amount has been received from HM Revenue & |
Customs. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire |
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over |
their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the |
future payments is treated as a liability. |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
During the year, the company made contributions to money purchase pension schemes of 3, (2018 - 3) directors, who have |
beneficial interest in the issued share capital of the company. In addition, the company also made contributions to the |
money purchase pension schemes of 3 other directors plus members of staff. |
The assets of all of those schemes are held separately from those of the company in independently administered funds. |
Contributions payable for the year are charged in the profit and loss account. |
3. | EMPLOYEES AND DIRECTORS |
31.3.19 | 31.3.18 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
31.3.19 | 31.3.18 |
Directors | 6 | 6 |
Administration | 61 | 58 |
Construction workers & site staff | 159 | 154 |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
3. | EMPLOYEES AND DIRECTORS - continued |
31.3.19 | 31.3.18 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
Information regarding the highest paid director is as follows: |
31.3.19 | 31.3.18 |
£ | £ |
Emoluments etc |
Pension contributions to money purchase schemes |
4. | OPERATING PROFIT/(LOSS) |
The operating profit (2018 - operating loss) is stated after charging/(crediting): |
31.3.19 | 31.3.18 |
£ | £ |
Hire of plant, vehicles |
& equipment |
Depreciation - owned assets |
Depreciation - assets on hire purchase contracts |
Profit on disposal of fixed assets | ( |
) | ( |
) |
Auditors' remuneration |
Taxation compliance services |
Other non- audit services |
5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
31.3.19 | 31.3.18 |
£ | £ |
Bank overdraft interest |
Other interest paid gross |
Hire purchase interest |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
6. | TAXATION |
Analysis of the tax credit |
The tax credit on the profit for the year was as follows: |
31.3.19 | 31.3.18 |
£ | £ |
Current tax: |
UK corporation tax |
R & D expenditure corporation |
tax credit receivable | - | (585,699 | ) |
Total current tax | ( |
) |
Deferred tax adjustment for the year | (7,918 | ) | (44,625 | ) |
Tax on profit/(loss) | ( |
) | ( |
) |
UK corporation tax has been charged at 19% . |
Reconciliation of total tax credit included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained |
below: |
31.3.19 | 31.3.18 |
£ | £ |
Profit/(loss) before tax | ( |
) |
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of (2018 - |
( |
) |
Effects of: |
Expenses not deductible for tax purposes |
Depreciation in excess of capital allowances |
Utilisation of tax losses | ( |
) |
Profit on disposal of fixed assets | (21,837 | ) | (15,568 | ) |
Deferred taxation adjustment | (7,918 | ) | (44,625 | ) |
Tax losses for the year carried forward at standard rate of corporation tax | - | 32,380 |
R & D expenditure corporation tax credit receivable | - | (585,699 | ) |
Total tax credit | (3,953 | ) | (630,324 | ) |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
7. | TANGIBLE FIXED ASSETS |
Motor | Computer |
vehicles | equipment | Totals |
£ | £ | £ |
COST |
At 1 April 2018 |
Additions |
Disposals | ( |
) | ( |
) |
At 31 March 2019 |
DEPRECIATION |
At 1 April 2018 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 31 March 2019 |
NET BOOK VALUE |
At 31 March 2019 |
At 31 March 2018 |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Motor |
vehicles |
£ |
COST |
At 1 April 2018 |
Additions |
Transfer to ownership | (726,727 | ) |
At 31 March 2019 |
DEPRECIATION |
At 1 April 2018 |
Charge for year |
Transfer to ownership | (441,280 | ) |
At 31 March 2019 |
NET BOOK VALUE |
At 31 March 2019 |
At 31 March 2018 |
8. | FIXED ASSET INVESTMENTS |
The company's investments at the Balance Sheet date in the share capital of companies include the following: |
Registered office: The Barn, Otterpool Manor Farm, Otterpool Lane, Sellindge, Ashford, Kent TN25 6DB |
Nature of business: |
% |
Class of shares: | holding |
The company has remained dormant since its incorporation on 18 September 2017. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
8. | FIXED ASSET INVESTMENTS - continued |
Registered office: Ross Way, Shorncliffe Industrial Estate, Folkestone, Kent, CT20 3UQ |
Nature of business: |
% |
Class of shares: | holding |
The company had remained dormant since its incorporation on 21 January 2006. Application to strike off the company was |
made on 21 August 2019. |
Registered office: Ross Way, Shorncliffe Industrial Estate, Folkestone, Kent, CT20 3UQ |
Nature of business: |
% |
Class of shares: | holding |
The company has remained dormant since its incorporation on 21 January 2006. |
9. | WORK IN PROGRESS |
31.3.19 | 31.3.18 |
£ | £ |
At 31 March 2019 |
10. | DEBTORS |
31.3.19 | 31.3.18 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
Taxation recoverable |
VAT |
Sundry debtors & prepayments |
Amounts falling due after more than one year: |
Deferred tax asset | 84,138 | 76,220 |
Aggregate amounts |
The deferred tax asset is recognised on the difference between the net book value of the company's tangible fixed assets |
and the written down value of those assets for corporation tax purposes, which has arisen as a result of the excess of |
depreciation charged as compared to taxation allowances claimed. |
The deferred tax asset is regarded as recoverable to the extent that, on the basis of all available evidence, it can be regarded |
as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing |
differences can be deducted. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.3.19 | 31.3.18 |
£ | £ |
Bank loans and overdraft (see note 13) |
Hire purchase contracts (see note 14) |
Trade creditors |
Corporation tax |
Social security and other taxes |
VAT | - | 84,979 |
Sundry creditors & accruals | 328,827 | 594,698 |
12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
31.3.19 | 31.3.18 |
£ | £ |
Hire purchase contracts (see note 14) |
13. | LOANS |
An analysis of the maturity of loans is given below: |
31.3.19 | 31.3.18 |
£ | £ |
Amounts falling due within one year or on demand: |
Bank overdrafts |
The company's banking facilities are secured by a mortgage debenture and supplemental charge, incorporating a fixed and |
floating charge over all current and future assets of the company. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
14. | HIRE PURCHASE & |
LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Hire purchase contracts |
31.3.19 | 31.3.18 |
£ | £ |
Gross obligations repayable: |
Within one year |
Between one and five years |
Finance charges repayable: |
Within one year |
Between one and five years |
Net obligations repayable: |
Within one year |
Between one and five years |
Non-cancellable operating |
leases |
31.3.19 | 31.3.18 |
£ | £ |
Within one year |
Between one and five years |
15. | SECURED DEBTS |
The following secured debts are included within creditors: |
31.3.19 | 31.3.18 |
£ | £ |
Bank overdrafts |
Hire purchase contracts | 422,876 | 308,604 |
The company's banking facilities are secured by a mortgage debenture and supplemental charge, incorporating a fixed and |
floating charge over all current and future assets of the company. |
Hire purchase contracts are secured on the assets for which finance is provided. |
WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 31 March 2019 |
16. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31.3.19 | 31.3.18 |
value: | £ | £ |
Ordinary | £1 | 45,722 | 45,722 |
17. | RESERVES |
Retained |
earnings |
£ |
At 1 April 2018 |
Profit for the year |
At 31 March 2019 |
18. | CONTINGENT LIABILITIES |
At 31 March 2019, there were contingent liabilities amounting to £1,117,492, (2018 - £570,970), in respect of |
performance bonds given by the company's insurers with recourse to Walker Construction (U K) Limited. |
19. | POST BALANCE SHEET EVENTS |
On 1 September 2019, the company completed the sale of the assets and undertaking of its "Star Waste" division. |
20. | SIGNIFICANT CONTROL OF THE COMPANY |
No individual shareholder has overall control of the company. |