Walker Construction (U K) Limited - Limited company accounts 18.2

Walker Construction (U K) Limited - Limited company accounts 18.2


IRIS Accounts Production v19.3.2.199 00818974 Board of Directors Board of Directors 1.4.18 31.3.19 31.3.19 true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure008189742018-03-31008189742019-03-31008189742018-04-012019-03-31008189742017-03-31008189742017-04-012018-03-31008189742018-03-3100818974ns15:EnglandWales2018-04-012019-03-3100818974ns14:PoundSterling2018-04-012019-03-3100818974ns10:Director12018-04-012019-03-3100818974ns10:Director22018-04-012019-03-3100818974ns10:CompanySecretary12018-04-012019-03-3100818974ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3100818974ns10:FRS1022018-04-012019-03-3100818974ns10:Audited2018-04-012019-03-3100818974ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-04-012019-03-3100818974ns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-04-012019-03-3100818974ns10:FullAccounts2018-04-012019-03-3100818974ns10:OrdinaryShareClass12018-04-012019-03-3100818974ns10:Director32018-04-012019-03-3100818974ns10:Director42018-04-012019-03-3100818974ns10:Director52018-04-012019-03-3100818974ns10:Director62018-04-012019-03-3100818974ns10:RegisteredOffice2018-04-012019-03-3100818974ns5:CurrentFinancialInstruments2019-03-3100818974ns5:CurrentFinancialInstruments2018-03-3100818974ns5:Non-currentFinancialInstruments2019-03-3100818974ns5:Non-currentFinancialInstruments2018-03-3100818974ns5:ShareCapital2019-03-3100818974ns5:ShareCapital2018-03-3100818974ns5:RetainedEarningsAccumulatedLosses2019-03-3100818974ns5:RetainedEarningsAccumulatedLosses2018-03-3100818974ns5:ShareCapital2017-03-3100818974ns5:RetainedEarningsAccumulatedLosses2017-03-3100818974ns5:RetainedEarningsAccumulatedLosses2017-04-012018-03-3100818974ns5:RetainedEarningsAccumulatedLosses2018-04-012019-03-3100818974ns5:MotorVehicles2018-04-012019-03-3100818974ns5:ComputerEquipment2018-04-012019-03-3100818974ns10:HighestPaidDirector2018-04-012019-03-3100818974ns10:HighestPaidDirector2017-04-012018-03-3100818974ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2018-04-012019-03-3100818974ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2017-04-012018-03-3100818974ns5:OwnedAssets2018-04-012019-03-3100818974ns5:OwnedAssets2017-04-012018-03-3100818974ns5:LeasedAssets2018-04-012019-03-3100818974ns5:LeasedAssets2017-04-012018-03-310081897432018-04-012019-03-310081897432017-04-012018-03-3100818974ns5:HirePurchaseContracts2018-04-012019-03-3100818974ns5:HirePurchaseContracts2017-04-012018-03-3100818974ns5:MotorVehicles2018-03-3100818974ns5:ComputerEquipment2018-03-3100818974ns5:MotorVehicles2019-03-3100818974ns5:ComputerEquipment2019-03-3100818974ns5:MotorVehicles2018-03-3100818974ns5:ComputerEquipment2018-03-3100818974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3100818974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-012019-03-3100818974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-03-3100818974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3100818974ns5:Subsidiary12018-04-012019-03-31008189741ns5:Subsidiary12018-04-012019-03-3100818974ns5:Subsidiary22018-04-012019-03-31008189743ns5:Subsidiary22018-04-012019-03-3100818974ns5:Subsidiary32018-04-012019-03-3100818974ns5:Subsidiary352018-04-012019-03-3100818974ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3100818974ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3100818974ns5:HirePurchaseContractsns5:WithinOneYear2019-03-3100818974ns5:HirePurchaseContractsns5:WithinOneYear2018-03-3100818974ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-03-3100818974ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-03-3100818974ns5:HirePurchaseContracts2019-03-3100818974ns5:HirePurchaseContracts2018-03-3100818974ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-03-3100818974ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-03-3100818974ns5:WithinOneYear2019-03-3100818974ns5:WithinOneYear2018-03-3100818974ns5:BetweenOneFiveYears2019-03-3100818974ns5:BetweenOneFiveYears2018-03-3100818974ns5:AllPeriods2019-03-3100818974ns5:AllPeriods2018-03-3100818974ns5:Secured2019-03-3100818974ns5:Secured2018-03-3100818974ns10:OrdinaryShareClass12019-03-3100818974ns5:RetainedEarningsAccumulatedLosses2018-03-310081897412018-04-012019-03-31


REGISTERED NUMBER: 00818974 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2019

FOR

WALKER CONSTRUCTION (U K) LIMITED

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2019




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


WALKER CONSTRUCTION (U K) LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2019







DIRECTORS: S R Walker
P A Webb
P S King
K J H Hogwood
D K Harvey
M A Watts





SECRETARY: P S King





REGISTERED OFFICE: 1st Floor, Inca House
Trinity Road
Eureka Science Park
Ashford
Kent
TN25 4AB





REGISTERED NUMBER: 00818974 (England and Wales)





AUDITORS: Donald Jacobs & Partners
CHARTERED ACCOUNTANTS
& STATUTORY AUDITOR
Suite 2, Fountain House
1a Elm Park
Stanmore
Middlesex
HA7 4AU

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

STRATEGIC REPORT
for the Year Ended 31 March 2019

This year, Walker Construction (UK) Limited celebrates 55 years of successful business, during which time we have made a
significant contribution to the built environment across the South East.

Walker Construction (UK) Limited is a multi-disciplined construction company delivering building, civil and rail projects across a
diverse range of sectors including commercial, industrial, education, leisure, retail, healthcare, government departments, local
authorities, train operating companies and Network Rail.

We understand our clients' needs and expectations on every project we deliver, whilst using our experience and professional design
and build services with technical innovation and sustainable construction solutions.

We aim to be the preferred construction contractor of choice for our clients assured by the delivery of excellence, quality of service
and by carefully selecting new opportunities with clients aligned to our core beliefs and objectives.

REVIEW OF BUSINESS
Turnover for the year increased by 28% to £45m from £35m in 2018. However, in spite of strict budgetary controls exercised by
the directors, the gross profit ratio reduced to 13.16% from 14.73% in 2018.

The construction industry remains very competitive and the directors continue to seek new opportunities to build on existing
expertise within the company.

At 31 March 2019, borrowings by the company as a percentage of total assets reduced to 8.86%, (2018 - 17.60%), and at 31 March
2019, the company's net assets were £2,607,647, (2018 - £2.255,938).

With a strong balance sheet, a varied range of activities and clients and a loyal workforce, the directors are confident that the
company is in a strong position to achieve its vision of becoming the preferred construction contractor of choice in the diverse
market in which it operates.

PRINCIPAL RISKS AND UNCERTAINTIES
The continued success of the company depends on the ability of management to identify and manage risks which are inherent in the
type of business in which we are engaged.

The company has identified the following specific risks all of which have the potential to impact on its success.

Financial Risk
The principal financial risks are associated with the company's ability to properly estimate the costs of performing the contracts in
which we engage, the risk of properly incurring and controlling those costs, the ability to recover costs under the payment terms of
all contracts, the financial standing of our clients, subcontractors and suppliers in terms of their ability to discharge their
obligations to us.

Credit Risk
The company carries out credit checks of all new clients before entering into contracts and continuously reviews the credit risks
and performance of existing clients.

Insurance
The company holds credit insurance for all contracts undertaken in excess of £10,000.

Contractual Risk
The company is exposed to a variety of contractual risks according to the type of contract undertaken. Such risks include adverse
weather, price inflation of material costs, unknown ground conditions and completion of the contract within the tender price and to
the clients' requirements.

Health and Safety
The company recognises the importance of the health and safety of all those employed in its offices and sites as well as the general
public. During the 2018 calender year, the company won various International Safety Awards with merit from the British Safety
Council in recognition of its commitment to keeping its workers and workplaces healthy and safe.


WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

STRATEGIC REPORT
for the Year Ended 31 March 2019

KEY PERFORMANCE INDICATORS
The company measures its financial performance against a selected group of civil engineering companies.

The Key Performance Indicators used include the Current Ratio, Quick Assets Ratio (Acid Test), Gross Profit Ratio, Net Profit
Margin, Gearing and Net Worth.

For the year ended 31 March 2019, the Current Ratio remained virtually constant at 1.15 compared to 1.17 for the previous year,
but the Gross Profit Ratio decreased to 13.16%, (2018 - 14.73%). However, the Net Profit Margin had improved to 0.50%
compared to a loss of -1.28% for the previous year.

At 31 March 2019, the net current assets of the company were £1,956,786, (2018 - £1,672,523), an improvement of 17%.
Shareholders Funds had increased by almost 11% to £2,396,573, (2018 - £2,164,996), and gearing had improved to 8.86%
compared to 17.60% for the previous year.

Non-Financial: The company also measures its performance using non-financial indicators. These non-financial indicators
measured include:

Performance: New orders won on a monthly and cumulative basis.

Health and Safety: Accident Incidence Rate and Accident Frequency Rate.

Environment: Environmental Incidents, Co2 emissions and reduction of Carbon Footprint, Waste Production, Office Water Usage
and Recycled Aggregate Usage.

Client Satisfaction: Quality of Work, Completion on Time, Teamwork, Savings and Innovation.

HEALTH & SAFETY
The company operates an Integrated Management System which incorporates safety, quality and environmental policies. This
System is accredited to ISO 9001, ISO 14001 and OHSAS 18001 standards (carried out by National Quality Assurance Limited -
UKAS accredited). Policy review is annual or triggered by changes of legislation affecting the nature of our business, and/or if
accidents or occupancies indicate a procedural or insufficiency.

We are members of the British Safety Council. We subscribe to Croners and Envirowise and are registered with CITB. We are able
to obtain advice and assistance from these sources.

QUALITY ASSURANCE
We are continually evolving our policies and procedures ahead of expectations and legal requirements. Together with our training
commitment, we are confident that the quality of our projects, staff, systems and procedures will improve, one step ahead of our
competitors.

The reputation of Walker Construction (UK) Limited is built on the trust and confidence of those with whom we deal. The
company aims to maintain high ethical standards in the conduct of its business and will not tolerate any behaviour or practice which
compromises its integrity.

The company is Quality Assured to BS ISO 9001, Environmental Accreditation ISO 14001 and Safety Accreditation OHSAS
18001, further details regarding monitoring and review are shown in the Health & Safety section above.

Walker Construction (UK) Limited has an accepted Principal Contractor Licence sponsored through Network Rail and is an
RISQS approved contractor..

The company is committed to collaborative business relationship management within the construction industry through formal
partnering relationships, both internal and external, achieved by transparent consultation, joint collaborations and a considerate
approach to all aspects of management.

Sub-contractors require Constructionline membership to qualify for our database.

Sub-contractors require RISQS approval, formerly known as Achilles Link-up, to qualify for our Rail database.


WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

STRATEGIC REPORT
for the Year Ended 31 March 2019

CORPORATE SOCIAL RESPONSIBILITY
We strive to maintain a productive and open dialogue with all parties who may have an interest in our activities including
shareholders, customers, suppliers and employees. We have an established investor relations programme, work closely with our
customers, monitor supplier performance and actively encourage feedback from our employees.

We are an equal opportunities employer and aim to recruit locally at all times. All employees are provided with basic training
regarding Health & Safety and Environmental Awareness, which is refreshed and enhanced on a regular basis. Our training policy
ensures that all employees receive the correct level of skills training required for the roles, tasks and responsibilities undertaken.

Our environmental policy outlines our effort to use natural resource where ever possible and, where practical, recycle and reuse
materials and incorporate into projects. We hold a waste carriers licence and via our waste management policy ensure all waste is
disposed of correctly.

It is our desire to work collaboratively with stakeholders to ensure we fully deliver on time, within budget, safely, and meeting if
not exceeding client and end user requirements.

We support local communities via sponsorship, mentoring and visiting schools to provide an insight into the construction industry,
as a regular adopter of the Considerate Constructors Scheme.

We facilitate apprenticeships and run graduate training schemes to benefit individuals and enhance the long term potential for
communities we work with, offering professional progression and assisting local development of growth and prosperity.

We expect the same ethos to be adopted via our subcontractors and suppliers alike.

WALKER CONSTRUCTION TRUST
The Walker Construction Trust, which was formed in the previous year, funds individuals, not-for-profit organisations and
registered charities with causes close to the hearts of our employees and the communities in which we operate.

The aim of the Trust is to run a sustainable foundation committed to providing support and assistance to individuals and causes
within local communities where Walker Construction (UK) Limited operates.

ON BEHALF OF THE BOARD:





P S King - Secretary


11 December 2019

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

REPORT OF THE DIRECTORS
for the Year Ended 31 March 2019

The directors present their report with the financial statements of the company for the year ended 31 March 2019.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of civil engineering contractors.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2019.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2018 to the date of this report.

S R Walker
P A Webb
P S King
K J H Hogwood
D K Harvey
M A Watts

CHARITABLE AND POLITICAL DONATIONS
During the year ended 31 March 2019, the company made charitable donations totalling £5,378, (2018 - £7,079). No political
donations were made in either the current or previous year.

EMPLOYEES & DISABLED EMPLOYEES
Details of the number of employees and related costs can be found in note 3 to the financial statements on page 16.

The company gives full consideration to applications for employment from disabled persons where the requirements of the job can
be adequately fulfilled by a handicapped or disabled person and it is the company's policy to provide training, career development
and promotion wherever appropriate.

The directors recognise the importance of good communications with the company's employees and informing and consulting with
them on a regular basis of the performance and objectives of the company. This is mainly through regular meetings, personal
appraisals and e-mail communications.

MODERN SLAVERY & HUMAN TRAFFICKING STATEMENT FOR 2018-19
The company's policy pursuant to s54 of the Modern Slavery Act 2015 is published on the company's website.

GOING CONCERN
The company has considerable financial resources together with long term contracts with a number of customers and suppliers over
different geographic areas and construction activities within the UK. As a consequence, the directors believe that the company is
well placed to manage its business risks successfully.

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in
operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the
annual report and accounts.

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen to set out information in respect of its principal risks and uncertainties, financial instruments and future
developments in its Strategic Report


WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

REPORT OF THE DIRECTORS
for the Year Ended 31 March 2019

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in
accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have
elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United
Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the
company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in
the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue
in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's
transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that
the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of
which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in
order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that
information.

AUDITORS
The auditors, Donald Jacobs & Partners, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



P S King - Secretary


11 December 2019

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WALKER CONSTRUCTION (U K) LIMITED

Opinion
We have audited the financial statements of Walker Construction (U K) Limited (the 'company') for the year ended 31 March 2019
which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow
Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting
policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and
Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2019 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements
section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit
of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt
about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months
from the date when the financial statements are authorised for issue.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report
and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in
our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the
audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement
of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have
not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our
opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not
visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WALKER CONSTRUCTION (U K) LIMITED


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the
directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether
due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial
statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's
website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state
to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for
the opinions we have formed.




Colin J Taylor FCA (Senior Statutory Auditor)
for and on behalf of Donald Jacobs & Partners
CHARTERED ACCOUNTANTS
& STATUTORY AUDITOR
Suite 2, Fountain House
1a Elm Park
Stanmore
Middlesex
HA7 4AU

11 December 2019

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

INCOME STATEMENT
for the Year Ended 31 March 2019

31.3.19 31.3.18
Notes £    £   

TURNOVER 45,249,985 35,266,026

Cost of sales 39,294,446 30,069,696
GROSS PROFIT 5,955,539 5,196,330

Administrative expenses 5,758,722 6,021,313
196,817 (824,983 )

Other operating income 141,575 459,666
OPERATING PROFIT/(LOSS) 4 338,392 (365,317 )

Interest receivable and similar income - 114
338,392 (365,203 )

Interest payable and similar expenses 5 110,768 87,235
PROFIT/(LOSS) BEFORE TAXATION 227,624 (452,438 )

Tax on profit/(loss) 6 (3,953 ) (630,324 )
PROFIT FOR THE FINANCIAL YEAR 231,577 177,886

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

OTHER COMPREHENSIVE INCOME
for the Year Ended 31 March 2019

31.3.19 31.3.18
Notes £    £   

PROFIT FOR THE YEAR 231,577 177,886


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

231,577

177,886

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

BALANCE SHEET
31 March 2019

31.3.19 31.3.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 7 650,861 583,414
Investments 8 - -
650,861 583,414

CURRENT ASSETS
Work in progress 9 2,353,440 940,646
Debtors 10 12,793,990 10,707,495
Cash in hand 1,000 1,047
15,148,430 11,649,188
CREDITORS
Amounts falling due within one year 11 13,191,644 9,976,664
NET CURRENT ASSETS 1,956,786 1,672,524
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,607,647

2,255,938

CREDITORS
Amounts falling due after more than one year 12 211,074 90,942
NET ASSETS 2,396,573 2,164,996

CAPITAL AND RESERVES
Called up share capital 16 45,722 45,722
Retained earnings 17 2,350,851 2,119,274
SHAREHOLDERS' FUNDS 2,396,573 2,164,996

The financial statements were approved by the Board of Directors on 11 December 2019 and were signed on its behalf by:




P A Webb - Director



P S King - Director


WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

STATEMENT OF CHANGES IN EQUITY
for the Year Ended 31 March 2019

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 April 2017 45,722 1,941,388 1,987,110

Changes in equity
Total comprehensive income - 177,886 177,886
Balance at 31 March 2018 45,722 2,119,274 2,164,996

Changes in equity
Total comprehensive income - 231,577 231,577
Balance at 31 March 2019 45,722 2,350,851 2,396,573

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

CASH FLOW STATEMENT
for the Year Ended 31 March 2019

31.3.19 31.3.18
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,024,403 (624,666 )
Interest paid (92,297 ) (54,918 )
Interest element of hire purchase payments paid (18,471 ) (32,317 )
Tax paid 142,759 390,397
Net cash from operating activities 1,056,394 (321,504 )

Cash flows from investing activities
Purchase of tangible fixed assets (434,949 ) (121,434 )
Sale of tangible fixed assets 132,400 108,284
Interest received - 114
Net cash from investing activities (302,549 ) (13,036 )

Cash flows from financing activities
Net HP Capital (repaid)/advanced in year 114,272 (373,342 )
Net cash from financing activities 114,272 (373,342 )

Increase/(decrease) in cash and cash equivalents 868,117 (707,882 )
Cash and cash equivalents at beginning of
year

2

(1,843,522

)

(1,135,640

)

Cash and cash equivalents at end of year 2 (975,405 ) (1,843,522 )

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE CASH FLOW STATEMENT
for the Year Ended 31 March 2019

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
31.3.19 31.3.18
£    £   
Profit/(loss) before taxation 227,624 (452,438 )
Depreciation charges 350,035 585,677
Profit on disposal of fixed assets (114,932 ) (81,935 )
Deferred tax adjustment 7,918 44,625
Finance costs 110,768 87,235
Finance income - (114 )
581,413 183,050
Increase in work in progress (1,412,794 ) (113,005 )
Increase in trade and other debtors (2,229,254 ) (252,631 )
Increase/(decrease) in trade and other creditors 4,085,038 (442,080 )
Cash generated from operations 1,024,403 (624,666 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance
Sheet amounts:

Year ended 31 March 2019
31.3.19 1.4.18
£    £   
Cash and cash equivalents 1,000 1,047
Bank overdrafts (976,405 ) (1,844,569 )
(975,405 ) (1,843,522 )
Year ended 31 March 2018
31.3.18 1.4.17
£    £   
Cash and cash equivalents 1,047 1,056
Bank overdrafts (1,844,569 ) (1,136,696 )
(1,843,522 ) (1,135,640 )

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2019

1. STATUTORY INFORMATION

Walker Construction (U K) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors have, at the time of approving the financial statements, a reasonable expectation that the company has
adequate resources to continue in operational existence for the foreseeable future. It therefore continues to adopt the going
concern basis of accounting in preparing the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and
assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered to be
relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised where the revision only affects that period, or in the period of the
revision and future periods where the revision affects both current and future periods.

Turnover
Turnover represents the invoiced value of goods and services supplied during the year, excluding Value Added Tax and
trade discounts, together with the value of contracting work executed during the year as measured by quantity surveyors in
accordance with the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - Straight line over 5 years
Computer equipment - Straight line over 4 years

On 31 March 2019, the directors changed their estimate of the life expectancy of the company's motor vehicles from 4
years to 5 years. The charge for depreciation of motor vehicles in this years accounts has been changed accordingly.

Long term contracts
Long term contracts are those extending in excess of 12 months and any shorter duration which are material to the activity
for the period.

Amounts recoverable on contracts are valued, inclusive of profit, at work executed at contract prices plus variations to
date, less payments received on account. Profit on long-term contracts is recognised as the work is carried out, if the final
outcome can be assessed with reasonable certainty. The margin on each contract is the lower of the margin earned to date
and forecast at completion. Full provision is made for anticipated future losses and such losses are included in creditors.
Where contract payments received exceed amounts recoverable, these amounts are also included in creditors.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the
extent it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the rates and laws that have been enacted or substantively
enacted by the balance sheet date.


WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.

The corporation tax credit in respect of the company's R & D expenditure incurred in previous years, less any associated
cost of recovery, is only recognised in the financial statements once the amount has been received from HM Revenue &
Customs.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
During the year, the company made contributions to money purchase pension schemes of 3, (2018 - 3) directors, who have
beneficial interest in the issued share capital of the company. In addition, the company also made contributions to the
money purchase pension schemes of 3 other directors plus members of staff.

The assets of all of those schemes are held separately from those of the company in independently administered funds.
Contributions payable for the year are charged in the profit and loss account.

3. EMPLOYEES AND DIRECTORS
31.3.19 31.3.18
£    £   
Wages and salaries 11,108,871 11,366,894
Social security costs 1,066,376 1,124,141
Other pension costs 201,013 118,007
12,376,260 12,609,042

The average number of employees during the year was as follows:
31.3.19 31.3.18

Directors 6 6
Administration 61 58
Construction workers & site staff 159 154
226 218

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

3. EMPLOYEES AND DIRECTORS - continued

31.3.19 31.3.18
£    £   
Directors' remuneration 659,498 530,955
Directors' pension contributions to money purchase schemes 71,980 52,419

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 6 6

Information regarding the highest paid director is as follows:
31.3.19 31.3.18
£    £   
Emoluments etc 120,161 121,012
Pension contributions to money purchase schemes 12,187 11,771

4. OPERATING PROFIT/(LOSS)

The operating profit (2018 - operating loss) is stated after charging/(crediting):

31.3.19 31.3.18
£    £   
Hire of plant, vehicles
& equipment 2,538,602 1,724,875
Depreciation - owned assets 246,414 360,281
Depreciation - assets on hire purchase contracts 103,620 225,396
Profit on disposal of fixed assets (114,932 ) (81,935 )
Auditors' remuneration 19,950 19,950
Taxation compliance services 2,000 2,000
Other non- audit services 9,925 9,000

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.19 31.3.18
£    £   
Bank overdraft interest 91,415 54,918
Other interest paid gross 882 -
Hire purchase interest 18,471 32,317
110,768 87,235

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

6. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
31.3.19 31.3.18
£    £   
Current tax:
UK corporation tax 3,965 -
R & D expenditure corporation
tax credit receivable - (585,699 )
Total current tax 3,965 (585,699 )

Deferred tax adjustment for the year (7,918 ) (44,625 )
Tax on profit/(loss) (3,953 ) (630,324 )

UK corporation tax has been charged at 19% .

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained
below:

31.3.19 31.3.18
£    £   
Profit/(loss) before tax 227,624 (452,438 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 19%
(2018 - 19%)

43,249

(85,963

)

Effects of:
Expenses not deductible for tax purposes 10,334 7,193
Depreciation in excess of capital allowances 4,599 61,958
Utilisation of tax losses (32,380 ) -
Profit on disposal of fixed assets (21,837 ) (15,568 )
Deferred taxation adjustment (7,918 ) (44,625 )
Tax losses for the year carried forward at standard rate of corporation tax - 32,380
R & D expenditure corporation tax credit receivable - (585,699 )
Total tax credit (3,953 ) (630,324 )

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

7. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2018 2,649,147 - 2,649,147
Additions 426,133 8,816 434,949
Disposals (449,675 ) - (449,675 )
At 31 March 2019 2,625,605 8,816 2,634,421
DEPRECIATION
At 1 April 2018 2,065,733 - 2,065,733
Charge for year 349,171 863 350,034
Eliminated on disposal (432,207 ) - (432,207 )
At 31 March 2019 1,982,697 863 1,983,560
NET BOOK VALUE
At 31 March 2019 642,908 7,953 650,861
At 31 March 2018 583,414 - 583,414

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2018 967,665
Additions 426,133
Transfer to ownership (726,727 )
At 31 March 2019 667,071
DEPRECIATION
At 1 April 2018 505,835
Charge for year 103,620
Transfer to ownership (441,280 )
At 31 March 2019 168,175
NET BOOK VALUE
At 31 March 2019 498,896
At 31 March 2018 461,830

8. FIXED ASSET INVESTMENTS

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Invvu Limited
Registered office: The Barn, Otterpool Manor Farm, Otterpool Lane, Sellindge, Ashford, Kent TN25 6DB
Nature of business: Dormant company
%
Class of shares: holding
Ordinary shares of £1 each 100.00

The company has remained dormant since its incorporation on 18 September 2017.

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

8. FIXED ASSET INVESTMENTS - continued

Star Waste Limited
Registered office: Ross Way, Shorncliffe Industrial Estate, Folkestone, Kent, CT20 3UQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary shares of £1 each 100.00

The company had remained dormant since its incorporation on 21 January 2006. Application to strike off the company was
made on 21 August 2019.

Star Demolition Limited
Registered office: Ross Way, Shorncliffe Industrial Estate, Folkestone, Kent, CT20 3UQ
Nature of business: Dormant company
%
Class of shares: holding
Ordinary shares of £1 each 100.00

The company has remained dormant since its incorporation on 21 January 2006.

9. WORK IN PROGRESS
31.3.19 31.3.18
£    £   
At 31 March 2019 2,353,440 940,646

10. DEBTORS
31.3.19 31.3.18
£    £   
Amounts falling due within one year:
Trade debtors 12,501,843 10,244,999
Taxation recoverable - 150,677
VAT 70,227 -
Sundry debtors & prepayments 137,782 235,599
12,709,852 10,631,275

Amounts falling due after more than one year:
Deferred tax asset 84,138 76,220

Aggregate amounts 12,793,990 10,707,495

The deferred tax asset is recognised on the difference between the net book value of the company's tangible fixed assets
and the written down value of those assets for corporation tax purposes, which has arisen as a result of the excess of
depreciation charged as compared to taxation allowances claimed.

The deferred tax asset is regarded as recoverable to the extent that, on the basis of all available evidence, it can be regarded
as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing
differences can be deducted.

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Bank loans and overdraft (see note 13) 976,405 1,844,569
Hire purchase contracts (see note 14) 211,802 217,662
Trade creditors 11,237,712 6,854,356
Corporation tax 3,965 -
Social security and other taxes 432,933 380,400
VAT - 84,979
Sundry creditors & accruals 328,827 594,698
13,191,644 9,976,664

12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.19 31.3.18
£    £   
Hire purchase contracts (see note 14) 211,074 90,942

13. LOANS

An analysis of the maturity of loans is given below:

31.3.19 31.3.18
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 976,405 1,844,569

The company's banking facilities are secured by a mortgage debenture and supplemental charge, incorporating a fixed and
floating charge over all current and future assets of the company.

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

14. HIRE PURCHASE &
LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.3.19 31.3.18
£    £   
Gross obligations repayable:
Within one year 222,844 231,579
Between one and five years 222,477 96,491
445,321 328,070

Finance charges repayable:
Within one year 11,042 13,917
Between one and five years 11,403 5,549
22,445 19,466

Net obligations repayable:
Within one year 211,802 217,662
Between one and five years 211,074 90,942
422,876 308,604

Non-cancellable operating
leases
31.3.19 31.3.18
£    £   
Within one year 188,443 223,263
Between one and five years 248,258 383,301
436,701 606,564

15. SECURED DEBTS

The following secured debts are included within creditors:

31.3.19 31.3.18
£    £   
Bank overdrafts 976,405 1,844,569
Hire purchase contracts 422,876 308,604
1,399,281 2,153,173

The company's banking facilities are secured by a mortgage debenture and supplemental charge, incorporating a fixed and
floating charge over all current and future assets of the company.

Hire purchase contracts are secured on the assets for which finance is provided.

WALKER CONSTRUCTION (U K) LIMITED (REGISTERED NUMBER: 00818974)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2019

16. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.19 31.3.18
value: £    £   
45,722 Ordinary £1 45,722 45,722

17. RESERVES
Retained
earnings
£   

At 1 April 2018 2,119,274
Profit for the year 231,577
At 31 March 2019 2,350,851

18. CONTINGENT LIABILITIES

At 31 March 2019, there were contingent liabilities amounting to £1,117,492, (2018 - £570,970), in respect of
performance bonds given by the company's insurers with recourse to Walker Construction (U K) Limited.

19. POST BALANCE SHEET EVENTS

On 1 September 2019, the company completed the sale of the assets and undertaking of its "Star Waste" division.

20. SIGNIFICANT CONTROL OF THE COMPANY

No individual shareholder has overall control of the company.