ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-03-312019-03-312018-04-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08431465 2018-04-01 2019-03-31 08431465 2019-03-31 08431465 2018-03-31 08431465 c:Director1 2018-04-01 2019-03-31 08431465 d:Buildings d:ShortLeaseholdAssets 2018-04-01 2019-03-31 08431465 d:Buildings d:ShortLeaseholdAssets 2019-03-31 08431465 d:Buildings d:ShortLeaseholdAssets 2018-03-31 08431465 d:LandBuildings 2019-03-31 08431465 d:LandBuildings 2018-03-31 08431465 d:FurnitureFittings 2018-04-01 2019-03-31 08431465 d:FurnitureFittings 2019-03-31 08431465 d:FurnitureFittings 2018-03-31 08431465 d:CurrentFinancialInstruments 2019-03-31 08431465 d:CurrentFinancialInstruments 2018-03-31 08431465 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08431465 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08431465 d:ShareCapital 2019-03-31 08431465 d:ShareCapital 2018-03-31 08431465 d:RetainedEarningsAccumulatedLosses 2019-03-31 08431465 d:RetainedEarningsAccumulatedLosses 2018-03-31 08431465 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 08431465 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 08431465 c:EntityNoLongerTradingButTradedInPast 2018-04-01 2019-03-31 08431465 c:FRS102 2018-04-01 2019-03-31 08431465 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 08431465 c:FullAccounts 2018-04-01 2019-03-31 08431465 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 iso4217:GBP
Registered number: 08431465


CLAPTON PUBLIC HOUSES LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2019

 
CLAPTON PUBLIC HOUSES LTD
REGISTERED NUMBER: 08431465

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
69,559

  
-
69,559

Current assets
  

Stocks
  
-
9,018

Debtors: amounts falling due within one year
 5 
8,418
21,924

Cash at bank and in hand
 6 
6,892
40,209

  
15,310
71,151

Creditors: amounts falling due within one year
 7 
(12,157)
(108,059)

Net current assets/(liabilities)
  
 
 
3,153
 
 
(36,908)

Total assets less current liabilities
  
3,153
32,651

Provisions for liabilities
  

Deferred tax
 8 
-
(4,345)

  
 
 
-
 
 
(4,345)

Net assets
  
3,153
28,306

Page 1

 
CLAPTON PUBLIC HOUSES LTD
REGISTERED NUMBER: 08431465
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
3,151
28,304

  
3,153
28,306


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2019.




Garry Christopher Mallen
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

 
1.4

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies (continued)

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies (continued)


1.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

Short-term leasehold property
-
straight line over the life of the lease
Fixtures and fittings
-
25% written down value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
1.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies (continued)

 
1.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of
business is situated at 135 Lower Clapton Road, London E5 8EQ.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2018 - 20).

Page 6

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£





At 1 April 2018
203,908
79,588
283,496


Disposals
(203,908)
(79,588)
(283,496)



At 31 March 2019

-
-
-





At 1 April 2018
157,217
56,720
213,937


Disposals
(157,217)
(56,720)
(213,937)



At 31 March 2019

-
-
-



Net book value



At 31 March 2019
-
-
-



At 31 March 2018
46,691
22,868
69,559




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Short leasehold
-
46,691

-
46,691


Page 7

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Debtors

2019
2018
£
£


Trade debtors
-
7,964

Other debtors
8,416
12,816

Called up share capital not paid
2
2

Prepayments and accrued income
-
1,142

8,418
21,924



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
6,892
40,209

6,892
40,209



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
1,452
65,347

Corporation tax
3,767
20,571

Other taxation and social security
1,710
15,930

Other creditors
5,228
4,716

Accruals and deferred income
-
1,495

12,157
108,059



8.


Deferred taxation

Page 8

 
CLAPTON PUBLIC HOUSES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
 
8.Deferred taxation (continued)




2019


£






At beginning of year
(4,345)


Charged to profit or loss
4,345



At end of year
-

The deferred taxation balance is made up as follows:

2019
2018
£
£


Accelerated capital allowances
-
(4,345)

-
(4,345)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £Nil (2018 - £1,210) . Contributions totalling £Nil (2018 - £266) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions


Included in administrative expenses is a cost of £6,080 (2018: £10,640) for bookkeeping, stocktaking and consultancy services by G C Mallen Consultancy Limited, a company in which Mr G C Mallen and Mrs M Mallen have a material interest.
Included in administrative expenses is a cost of £14,994 (2018: £19,992) for management fees charged
by Six Of A Kind Limited.


2019
2018
£
£

Amounts due from/(to) related companies
European Bars Limited, G C and M Mallen directors
8,416
8,416
Six Of A Kind Limited, N M Gregory and M W Thomas directors
(4,939)
4,400
The Old Blue Last Limited, M W Thomas director
-
(5,127)

 
Page 9