SWANWELL PROPERTY LIMITED - Accounts to registrar (filleted) - small 18.2

SWANWELL PROPERTY LIMITED - Accounts to registrar (filleted) - small 18.2


PTP Accounts Production v19.3.0.619 03959191 Board of Directors Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039591912018-03-31039591912019-03-31039591912018-04-012019-03-31039591912017-03-31039591912017-04-012018-03-31039591912018-03-3103959191ns14:PoundSterling2018-04-012019-03-3103959191ns10:Director12018-04-012019-03-3103959191ns10:Director22018-04-012019-03-3103959191ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3103959191ns10:SmallEntities2018-04-012019-03-3103959191ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3103959191ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3103959191ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103959191ns10:FullAccounts2018-04-012019-03-310395919112018-04-012019-03-3103959191ns10:OrdinaryShareClass12018-04-012019-03-3103959191ns10:CompanySecretary12018-04-012019-03-3103959191ns10:RegisteredOffice2018-04-012019-03-3103959191ns5:CurrentFinancialInstruments2019-03-3103959191ns5:CurrentFinancialInstruments2018-03-3103959191ns5:Non-currentFinancialInstruments2019-03-3103959191ns5:Non-currentFinancialInstruments2018-03-3103959191ns5:ShareCapital2019-03-3103959191ns5:ShareCapital2018-03-3103959191ns5:RevaluationReserve2019-03-3103959191ns5:RevaluationReserve2018-03-3103959191ns5:RetainedEarningsAccumulatedLosses2019-03-3103959191ns5:RetainedEarningsAccumulatedLosses2018-03-3103959191ns5:NetGoodwill2018-04-012019-03-3103959191ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3103959191ns5:NetGoodwill2018-03-3103959191ns5:NetGoodwill2019-03-3103959191ns5:NetGoodwill2018-03-3103959191ns5:LandBuildings2018-03-3103959191ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3103959191ns5:FurnitureFittings2018-03-3103959191ns5:MotorVehicles2018-03-3103959191ns5:LandBuildings2018-04-012019-03-3103959191ns5:LongLeaseholdAssetsns5:LandBuildings2018-04-012019-03-3103959191ns5:FurnitureFittings2018-04-012019-03-3103959191ns5:MotorVehicles2018-04-012019-03-3103959191ns5:LandBuildings2019-03-3103959191ns5:LongLeaseholdAssetsns5:LandBuildings2019-03-3103959191ns5:FurnitureFittings2019-03-3103959191ns5:MotorVehicles2019-03-3103959191ns5:LandBuildings2018-03-3103959191ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3103959191ns5:FurnitureFittings2018-03-3103959191ns5:MotorVehicles2018-03-3103959191ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3103959191ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3103959191ns10:OrdinaryShareClass12019-03-31


REGISTERED NUMBER: 03959191















Unaudited Financial Statements for the Year Ended 31 March 2019

for

SWANWELL PROPERTY LIMITED

SWANWELL PROPERTY LIMITED (Registered number: 03959191)






Contents of the Financial Statements
for the Year Ended 31 March 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SWANWELL PROPERTY LIMITED

Company Information
for the Year Ended 31 March 2019







DIRECTORS: N. Reyhanian
R. Reyhanian





SECRETARY: R. Reyhanian





REGISTERED OFFICE: 4 QUEX ROAD
LONDON
NW6 4PJ





REGISTERED NUMBER: 03959191





ACCOUNTANTS: Purcells, Chartered Accountants
4 Quex Road
London
NW6 4PJ

SWANWELL PROPERTY LIMITED (Registered number: 03959191)

Balance Sheet
31 March 2019

31.3.19 31.3.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 6,731 7,155
Tangible assets 4 5,946,004 6,041,805
5,952,735 6,048,960

CURRENT ASSETS
Stocks 12,485 14,725
Debtors 5 25,821 8,320
Cash at bank 93,692 276,245
131,998 299,290
CREDITORS
Amounts falling due within one year 6 124,622 152,667
NET CURRENT ASSETS 7,376 146,623
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,960,111

6,195,583

CREDITORS
Amounts falling due after more than one
year

7

3,520,977

3,865,475
NET ASSETS 2,439,134 2,330,108

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Fair value reserve 9 1,853,294 1,858,663
Retained earnings 9 575,840 461,445
SHAREHOLDERS' FUNDS 2,439,134 2,330,108

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

SWANWELL PROPERTY LIMITED (Registered number: 03959191)

Balance Sheet - continued
31 March 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 10 December 2019 and were signed on its behalf
by:




N. Reyhanian - Director



R. Reyhanian - Director


SWANWELL PROPERTY LIMITED (Registered number: 03959191)

Notes to the Financial Statements
for the Year Ended 31 March 2019

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents income from property in the United Kingdom and excludes sales of goods.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business is being amortised evenly over
its estimated useful life of 25 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets & depreciation
No amortisation has been provided on the company's freehold investment property, which has been included in
the accounts as cost.

Other fixed assets are stated at cost less depreciation.

Depreciation is provided so as to write off the cost of fixed assets less their estimated residual value over their
anticipated useful lives:-

Motor vehicles - 25% reducing balance basis
Fixtures, fittings & equipment -25% reducing balance basis

Stock
Stock of oriental carpets is valued by the directors at the lower of cost (including duties and carriage) and net
realisable value.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2018 - 10 ).

SWANWELL PROPERTY LIMITED (Registered number: 03959191)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2018
and 31 March 2019 10,600
AMORTISATION
At 1 April 2018 3,445
Charge for year 424
At 31 March 2019 3,869
NET BOOK VALUE
At 31 March 2019 6,731
At 31 March 2018 7,155

4. TANGIBLE FIXED ASSETS
Freehold
properties
(at cost Fixtures,
including Leasehold fittings Motor
improvement) office & equipment vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 April 2018 6,029,000 10,000 71,937 13,000 6,123,937
Additions - - 1,868 - 1,868
Disposals (88,631 ) - - - (88,631 )
Revaluations (5,369 ) - - - (5,369 )
At 31 March 2019 5,935,000 10,000 73,805 13,000 6,031,805
DEPRECIATION
At 1 April 2018 - 10,000 60,206 11,926 82,132
Charge for year - - 3,400 269 3,669
At 31 March 2019 - 10,000 63,606 12,195 85,801
NET BOOK VALUE
At 31 March 2019 5,935,000 - 10,199 805 5,946,004
At 31 March 2018 6,029,000 - 11,731 1,074 6,041,805

Cost or valuation at 31 March 2019 is represented by:

Freehold
properties
(at cost Fixtures,
including Leasehold fittings Motor
improvement) office & equipment vehicles Totals
£    £    £    £    £   
Valuation in 2019 1,853,294 - - - 1,853,294
Cost 4,081,706 10,000 73,805 13,000 4,178,511
5,935,000 10,000 73,805 13,000 6,031,805

SWANWELL PROPERTY LIMITED (Registered number: 03959191)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

4. TANGIBLE FIXED ASSETS - continued

The freehold investment properties were revalued at 31st March 2019 by the company's directors on an open
market value basis for existing use. If this property was not included at valuation, this would be included under
the historical cost convention at the original cost of £4,081,706 (2018: £4,170,337).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Other debtors 25,821 8,320

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.19 31.3.18
£    £   
Trade creditors 4,775 2,358
Bank loans (secured) - 7,798
Taxes & social security 29,220 27,849
Other creditors including rent
received in advance 81,075 103,950
Accrued charges 6,000 6,160
Directors' current account 3,552 4,552
124,622 152,667

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.19 31.3.18
£    £   
Loans 3,520,977 3,865,475

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.19 31.3.18
value: £    £   
10,000 Ordinary £1 10,000 10,000

9. RESERVES


Fair value
reserve
Profit and loss
account
£ £

Balance at 1 April 20181,858,663461,445
Profit for the year -124,395
Fair value reserve(5,369)-
Dividends-(10,000


Balance at 31 March 2019 1,853,294 575,840