R. S. French Ltd - Accounts to registrar (filleted) - small 18.2

R. S. French Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 07263952 director 1.6.18 31.5.19 31.5.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072639522018-05-31072639522019-05-31072639522018-06-012019-05-31072639522017-05-31072639522017-06-012018-05-31072639522018-05-3107263952ns15:EnglandWales2018-06-012019-05-3107263952ns14:PoundSterling2018-06-012019-05-3107263952ns10:Director12018-06-012019-05-3107263952ns10:PrivateLimitedCompanyLtd2018-06-012019-05-3107263952ns10:SmallEntities2018-06-012019-05-3107263952ns10:AuditExempt-NoAccountantsReport2018-06-012019-05-3107263952ns10:SmallCompaniesRegimeForDirectorsReport2018-06-012019-05-3107263952ns10:SmallCompaniesRegimeForAccounts2018-06-012019-05-3107263952ns10:FullAccounts2018-06-012019-05-310726395212018-06-012019-05-3107263952ns10:RegisteredOffice2018-06-012019-05-3107263952ns5:CurrentFinancialInstruments2019-05-3107263952ns5:CurrentFinancialInstruments2018-05-3107263952ns5:Non-currentFinancialInstruments2019-05-3107263952ns5:Non-currentFinancialInstruments2018-05-3107263952ns5:ShareCapital2019-05-3107263952ns5:ShareCapital2018-05-3107263952ns5:RetainedEarningsAccumulatedLosses2019-05-3107263952ns5:RetainedEarningsAccumulatedLosses2018-05-3107263952ns5:NetGoodwill2018-06-012019-05-3107263952ns5:IntangibleAssetsOtherThanGoodwill2018-06-012019-05-3107263952ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-06-012019-05-3107263952ns5:LeaseholdImprovements2018-06-012019-05-3107263952ns5:PlantMachinery2018-06-012019-05-3107263952ns5:MotorVehicles2018-06-012019-05-3107263952ns5:ComputerEquipment2018-06-012019-05-3107263952ns5:NetGoodwill2018-05-3107263952ns5:NetGoodwill2019-05-3107263952ns5:NetGoodwill2018-05-3107263952ns5:LandBuildings2018-05-3107263952ns5:LeaseholdImprovements2018-05-3107263952ns5:PlantMachinery2018-05-3107263952ns5:LandBuildings2018-06-012019-05-3107263952ns5:LandBuildings2019-05-3107263952ns5:LeaseholdImprovements2019-05-3107263952ns5:PlantMachinery2019-05-3107263952ns5:LandBuildings2018-05-3107263952ns5:LeaseholdImprovements2018-05-3107263952ns5:PlantMachinery2018-05-3107263952ns5:MotorVehicles2018-05-3107263952ns5:ComputerEquipment2018-05-3107263952ns5:MotorVehicles2019-05-3107263952ns5:ComputerEquipment2019-05-3107263952ns5:MotorVehicles2018-05-3107263952ns5:ComputerEquipment2018-05-3107263952ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-05-3107263952ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3107263952ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2019-05-3107263952ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-05-3107263952ns5:Secured2019-05-3107263952ns5:Secured2018-05-3107263952ns5:DeferredTaxation2018-05-3107263952ns5:DeferredTaxation2018-06-012019-05-3107263952ns5:DeferredTaxation2019-05-31


REGISTERED NUMBER: 07263952 (England and Wales)











FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2019

FOR

R. S. FRENCH LTD

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R. S. FRENCH LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2019







DIRECTOR: R S French



REGISTERED OFFICE: 55 East Street
Faversham
Kent
ME13 8AF



REGISTERED NUMBER: 07263952 (England and Wales)



ACCOUNTANTS: Kemp Carr Brown & Co.
Chartered Certified Accountants
55 East Street
Faversham
Kent
ME13 8AF



BANKERS: Lloyds TSB
49 High Street
Canterbury
Kent
CT1 2SE

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

BALANCE SHEET
31 MAY 2019

31.5.19 31.5.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 220,000 240,000
Tangible assets 5 3,614,148 3,288,539
3,834,148 3,528,539

CURRENT ASSETS
Stocks 6 42,402 38,952
Debtors 7 531,793 603,510
Cash at bank 1,228,880 641,364
1,803,075 1,283,826
CREDITORS
Amounts falling due within one year 8 564,337 570,140
NET CURRENT ASSETS 1,238,738 713,686
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,072,886

4,242,225

CREDITORS
Amounts falling due after more than
one year

9

(11,283

)

(55,885

)

PROVISIONS FOR LIABILITIES 11 (373,449 ) (295,688 )
NET ASSETS 4,688,154 3,890,652

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 4,687,154 3,889,652
SHAREHOLDERS' FUNDS 4,688,154 3,890,652

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

BALANCE SHEET - continued
31 MAY 2019


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 11 December 2019 and were signed by:





R S French - Director


R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1. STATUTORY INFORMATION

R. S. French Ltd is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment
losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Containers and equipment - 10% on reducing balance
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.


R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2018 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2018
and 31 May 2019 400,000
AMORTISATION
At 1 June 2018 160,000
Amortisation for year 20,000
At 31 May 2019 180,000
NET BOOK VALUE
At 31 May 2019 220,000
At 31 May 2018 240,000

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019

5. TANGIBLE FIXED ASSETS
Containers
Freehold and Plant and
property equipment machinery
£    £    £   
COST
At 1 June 2018 804,068 2,648,971 734,745
Additions 66,546 463,816 166,780
Disposals - (45,003 ) (184,130 )
At 31 May 2019 870,614 3,067,784 717,395
DEPRECIATION
At 1 June 2018 63,468 789,976 365,791
Charge for year 13,422 214,194 116,929
Eliminated on disposal - (25,399 ) (145,375 )
At 31 May 2019 76,890 978,771 337,345
NET BOOK VALUE
At 31 May 2019 793,724 2,089,013 380,050
At 31 May 2018 740,600 1,858,995 368,954

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 June 2018 616,141 44,296 4,848,221
Additions 158,454 9,362 864,958
Disposals (175,500 ) - (404,633 )
At 31 May 2019 599,095 53,658 5,308,546
DEPRECIATION
At 1 June 2018 311,686 28,761 1,559,682
Charge for year 100,064 6,796 451,405
Eliminated on disposal (145,915 ) - (316,689 )
At 31 May 2019 265,835 35,557 1,694,398
NET BOOK VALUE
At 31 May 2019 333,260 18,101 3,614,148
At 31 May 2018 304,455 15,535 3,288,539

Included in cost of land and buildings is freehold land of £ 199,408 (2018 - £ 199,408 ) which
is not depreciated.

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019

6. STOCKS
31.5.19 31.5.18
£    £   
Stocks 37,402 34,102
Stock of fuel 5,000 4,850
42,402 38,952

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.19 31.5.18
£    £   
Trade debtors 499,210 557,891
Prepayments 32,583 45,619
531,793 603,510

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.19 31.5.18
£    £   
Bank loans and overdrafts 16,851 15,814
Hire purchase contracts 97,698 80,069
Trade creditors 198,420 142,319
Tax 148,239 199,241
Social security and other taxes 10,837 9,492
VAT 76,534 92,192
Other creditors 7,690 -
Credit card 2,855 757
Directors' loan accounts - 25,000
Accrued expenses 5,213 5,256
564,337 570,140

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.5.19 31.5.18
£    £   
Bank loans - 2-5 years 5,809 22,659
Hire purchase contracts 5,474 33,226
11,283 55,885

R. S. FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019

10. SECURED DEBTS

The following secured debts are included within creditors:

31.5.19 31.5.18
£    £   
Bank loans 22,660 38,473

The bank loans are secured by a first legal charge over the commercial freehold of land at
Uplands Farm, High Street Road, Waterham, Kent and land to the north of High Street
Road.

11. PROVISIONS FOR LIABILITIES
31.5.19 31.5.18
£    £   
Deferred tax 373,449 295,688

Deferred
tax
£   
Balance at 1 June 2018 295,688
Charge to Income Statement during year 77,761
Balance at 31 May 2019 373,449