Little Hedgehogs Ltd Charity Accounts


false false false false false false true false false false false false false true No description of principal activity 2018-04-01 Sage Accounts Production Advanced 2018 Update 1 - FRS102Char 8,895 8,895 xbrli:pure xbrli:shares iso4217:GBP 05030256 2018-04-01 2019-03-31 05030256 2019-03-31 05030256 2018-03-31 05030256 2017-04-01 2018-03-31 05030256 2018-03-31 05030256 2017-03-31 05030256 bus:LeadAgentIfApplicable 2018-04-01 2019-03-31 05030256 char:Trustee1 2018-04-01 2019-03-31 05030256 char:Trustee2 2018-04-01 2019-03-31 05030256 char:Trustee3 2018-04-01 2019-03-31 05030256 bus:CompanySecretary1 2018-04-01 2019-03-31 05030256 char:TotalUnrestrictedFunds 2018-03-31 05030256 char:TotalUnrestrictedFunds 2019-03-31 05030256 char:TotalUnrestrictedFunds 2018-03-31 05030256 char:TotalUnrestrictedFunds 2018-04-01 2019-03-31 05030256 core:WithinOneYear 2019-03-31 05030256 core:WithinOneYear 2018-03-31 05030256 bus:FRS102 2018-04-01 2019-03-31 05030256 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05030256 bus:FullAccounts 2018-04-01 2019-03-31 05030256 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05030256 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05030256 core:ComputerEquipment 2018-04-01 2019-03-31 05030256 core:ComputerEquipment 2019-03-31
COMPANY REGISTRATION NUMBER: 05030256
CHARITY REGISTRATION NUMBER: 1104967
Little Hedgehogs Ltd
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2019
Little Hedgehogs Ltd
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2019
Page
Trustees' annual report (incorporating the director's report)
1
Statement of financial activities (including income and expenditure account)
3
Statement of financial position
4
Statement of cash flows
5
Notes to the financial statements
6
Little Hedgehogs Ltd
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2019
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2019 .
Reference and administrative details
Registered charity name
Little Hedgehogs Ltd
Charity registration number
1104967
Company registration number
05030256
Principal office and registered
26 The Nursery
office
Sutton Courtenay
ABINGDON
OX14 4UA
Oxon
The trustees
Mrs C L Turner
Mr D G Johnson
Mr M A Turner
Company secretary
Masonberry Ltd
Accountants
Johnson & Company
Chartered accountants
26 The Nursery
Sutton Courtenay
ABINGDON
Oxon
OX14 4UA
Structure, governance and management
A strategic review is unnecessary owing to the small exemption
Objectives and activities
The Company only recruits when necessary in line with the Objectives and Activities associated with the Pre-School learning. Presently there are no pupils under schooling.
Achievements and performance
Financial review
The Company is self funding and self sufficient in terms of finances. When any further funding is required such funds will be sourced from a combination of bank overdraft and loans plus charging for services rendered.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 20 November 2019 and signed on behalf of the board of trustees by:
Mr D G Johnson
Masonberry Ltd
Trustee
Charity Secretary
Little Hedgehogs Ltd
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2019
2019
2018
Unrestricted funds
Total funds
Total funds
Note
£
£
£
Income and endowments
Donations and legacies
5
640
640
600
----
----
----
Total income
640
640
600
----
----
----
Expenditure
Expenditure on charitable activities
6,7
705
705
500
----
----
----
Total expenditure
705
705
500
----
----
----
----
----
----
Net (expenditure)/income and net movement in funds
( 65)
( 65)
100
----
----
----
Reconciliation of funds
Total funds brought forward
172
172
72
----
----
----
Total funds carried forward
107
107
172
----
----
----
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Little Hedgehogs Ltd
Company Limited by Guarantee
Statement of Financial Position
31 March 2019
2019
2018
Note
£
£
£
Current assets
Cash at bank and in hand
422
367
Creditors: amounts falling due within one year
11
315
195
----
----
Net current assets
107
172
----
----
Total assets less current liabilities
107
172
----
----
Funds of the charity
Unrestricted funds
107
172
----
----
Total charity funds
12
107
172
----
----
For the year ending 31 March 2019 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 20 November 2019 , and are signed on behalf of the board by:
Mr D G Johnson
Trustee
Little Hedgehogs Ltd
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2019
2019
2018
£
£
Cash flows from operating activities
Net (expenditure)/income
(65)
100
----
----
Cash generated from operations
( 65)
100
----
----
Net cash (used in)/from operating activities
( 65)
100
----
----
Cash flows from financing activities
Proceeds from borrowings
120
( 614)
----
----
Net cash from/(used in) financing activities
120
( 614)
----
----
Net increase/(decrease) in cash and cash equivalents
55
( 514)
Cash and cash equivalents at beginning of year
367
917
----
----
Cash and cash equivalents at end of year
422
403
----
----
Little Hedgehogs Ltd
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2019
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 26 The Nursery, Sutton Courtenay, ABINGDON, OX14 4UA, Oxon.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There is not expected to be any significant change from previous years with regard to activity, income and expenditure. The charity continues to rely on the modest income from donations, principally from the Trustees to cover running expenses.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. Debt instruments are subsequently measured at amortised cost. Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The Company has no share capital and is limited by guarantee. In the event of a winding up the members will contribute £5 per members towards any winding up procedures and costs.
5. Donations and legacies
Unrestricted Funds
Total Funds 2019
Unrestricted Funds
Total Funds 2018
£
£
£
£
Donations
Donations received
640
640
600
600
----
----
----
----
6. Expenditure on charitable activities by fund type
Unrestricted Funds
Total Funds 2019
Unrestricted Funds
Total Funds 2018
£
£
£
£
Activity type 1
705
705
500
500
----
----
----
----
7. Expenditure on charitable activities by activity type
Activities undertaken directly
Total funds 2019
Total fund 2018
£
£
£
Activity type 1
705
705
500
----
----
----
8. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2019
2018
£
£
The average head count of employees during the year was Nil (2018: Nil). The average number of full-time equivalent employees during the year is analysed as
follows:
2019
2018
No.
No.
Number of staff - type 1
3
3
----
----
No employee received employee benefits of more than £60,000 during the year (2018: Nil).
9. Trustee remuneration and expenses
- no remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
- no trustee expenses have been incurred.
10. Tangible fixed assets
Equipment
Total
£
£
Cost
At 1 April 2018 and 31 March 2019
8,895
8,895
-------
-------
Depreciation
At 1 April 2018 and 31 March 2019
8,895
8,895
-------
-------
Carrying amount
At 31 March 2019
-------
-------
At 31 March 2018
-------
-------
11. Creditors: amounts falling due within one year
2019
2018
£
£
Director loan accounts
315
195
----
----
12. Analysis of charitable funds
Unrestricted funds
At 1 April 2018
Income
Expenditure
At 31 March 2019
£
£
£
£
General funds
172
640
(705)
107
----
----
----
----
At 1 April 2017
Income
Expenditure
At 31 March 2018
£
£
£
£
General funds
72
600
(500)
172
----
----
----
----