Perdon Organics Limited - Period Ending 2019-03-31

Perdon Organics Limited - Period Ending 2019-03-31


Perdon Organics Limited 05762004 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of poultry farming and poultry meat processing Digita Accounts Production Advanced 6.24.8820.0 Software true 05762004 2018-04-01 2019-03-31 05762004 2019-03-31 05762004 bus:CompanySecretaryDirector2 1 2019-03-31 05762004 bus:Director1 1 2019-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2019-03-31 05762004 core:ShareCapital 2019-03-31 05762004 core:CurrentFinancialInstruments 2019-03-31 05762004 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05762004 core:Non-currentFinancialInstruments 2019-03-31 05762004 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05762004 core:FurnitureFittingsToolsEquipment 2019-03-31 05762004 core:LandBuildings 2019-03-31 05762004 core:MotorVehicles 2019-03-31 05762004 core:PlantMachinery 2019-03-31 05762004 bus:SmallEntities 2018-04-01 2019-03-31 05762004 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05762004 bus:FullAccounts 2018-04-01 2019-03-31 05762004 bus:RegisteredOffice 2018-04-01 2019-03-31 05762004 bus:CompanySecretaryDirector2 2018-04-01 2019-03-31 05762004 bus:CompanySecretaryDirector2 1 2018-04-01 2019-03-31 05762004 bus:Director1 2018-04-01 2019-03-31 05762004 bus:Director1 1 2018-04-01 2019-03-31 05762004 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05762004 core:FurnitureFittings 2018-04-01 2019-03-31 05762004 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 05762004 core:LandBuildings 2018-04-01 2019-03-31 05762004 core:MotorVehicles 2018-04-01 2019-03-31 05762004 core:PlantMachinery 2018-04-01 2019-03-31 05762004 countries:UnitedKingdom 2018-04-01 2019-03-31 05762004 2018-03-31 05762004 core:FurnitureFittingsToolsEquipment 2018-03-31 05762004 core:LandBuildings 2018-03-31 05762004 core:MotorVehicles 2018-03-31 05762004 core:PlantMachinery 2018-03-31 05762004 2017-04-01 2018-03-31 05762004 2018-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2018-03-31 05762004 core:ShareCapital 2018-03-31 05762004 core:CurrentFinancialInstruments 2018-03-31 05762004 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05762004 core:Non-currentFinancialInstruments 2018-03-31 05762004 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05762004 core:FurnitureFittingsToolsEquipment 2018-03-31 05762004 core:LandBuildings 2018-03-31 05762004 core:MotorVehicles 2018-03-31 05762004 core:PlantMachinery 2018-03-31 iso4217:GBP xbrli:pure

Company registration number: 05762004

Perdon Organics Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Perdon Organics Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Perdon Organics Limited

(Registration number: 05762004)
Balance Sheet as at 31 March 2019

Note

2019
 £

2018
 £

Fixed assets

 

Tangible assets

4

594,454

667,208

Current assets

 

Biological assets

5

124,230

69,072

Stocks

6

10,000

5,000

Debtors

7

327,327

118,041

Cash at bank and in hand

 

64,603

133,235

 

526,160

325,348

Creditors: Amounts falling due within one year

8

(222,377)

(402,767)

Net current assets/(liabilities)

 

303,783

(77,419)

Total assets less current liabilities

 

898,237

589,789

Creditors: Amounts falling due after more than one year

8

(43,404)

(73,593)

Provisions for liabilities

 

Deferred tax liabilities

 

(71,919)

(81,337)

Net assets

 

782,914

434,859

Capital and reserves

 

Called up share capital

2

2

Profit and loss reserve

782,912

434,857

Total equity

 

782,914

434,859

 

Perdon Organics Limited

(Registration number: 05762004)
Balance Sheet as at 31 March 2019

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 23 September 2019 and signed on its behalf by:
 


C J Labdon
Director


K L Labdon
Company secretary and director

 
 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Goodwood House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. This is the first year in which the financial statements are prepared under FRS 102 section 1A and transitional adjustments have been explained and reconciled to note13.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover represents the amounts receivable for goods net of VAT and trade discounts. Turnover is recognised when goods are physically moved from the site.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land and buildings

5% straight line

Plant and machinery

15% reducing balance

Furniture, fittings & equipment

15% reducing balance

Motor vehicles

25% reducing balance

Biological current assets

Biological assets not held for continuing use within the business are classified as current assets. Such assets are measured at cost less accumulated impairment. Assets within this classification comprise poultry.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Deadstock comprising packaging material is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 26 (2018 - 26).

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

4

Tangible assets

Short leasehold land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2018

286,867

85,108

82,119

588,699

1,042,793

Additions

-

-

-

11,260

11,260

At 31 March 2019

286,867

85,108

82,119

599,959

1,054,053

Depreciation

At 1 April 2018

41,052

40,603

34,333

259,597

375,585

Charge for the year

14,343

6,675

11,947

51,049

84,014

At 31 March 2019

55,395

47,278

46,280

310,646

459,599

Carrying amount

At 31 March 2019

231,472

37,830

35,839

289,313

594,454

At 31 March 2018

245,815

44,505

47,786

329,102

667,208

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

5

Biological assets

Poultry
£

Total current assets
£

Cost or valuation

At 1 April 2018

69,072

69,072

Purchases/transfers in

55,158

55,158

At 31 March 2019

124,230

124,230

Carrying amount

At 31 March 2019

124,230

124,230

At 31 March 2018

69,072

69,072

6

Stocks

2019
£

2018
£

Other stocks

10,000

5,000

7

Debtors

2019
 £

2018
 £

Trade debtors

141,288

98,274

Other debtors

186,039

19,767

Total current trade and other debtors

327,327

118,041

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

36,189

41,419

Trade creditors

 

131,871

139,112

Taxation and social security

 

4,184

3,869

Corporation tax

 

43,230

23,064

Other creditors

 

6,903

195,303

 

222,377

402,767

Due after one year

 

Loans and borrowings

9

43,404

73,593

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Obligations under finance leases and hire purchase contracts

30,189

35,419

Other borrowings

6,000

6,000

36,189

41,419

2019
£

2018
£

Non-current loans and borrowings

Obligations under finance leases and hire purchase contracts

43,404

73,593

Other borrowings

Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets to which they relate.

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

10

Related party transactions

2019

At 1 April 2018
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2019
£

C J Labdon

Loan with interest charged at 2.5% unsecured and repayable on demand.

93,493

(215,444)

39,433

(82,518)

         
       

K L Labdon

Loan with interest charged at 2.5% unsecured and repayable on demand.

93,493

(215,444)

39,433

(82,518)