Boon Brown Limited - Period Ending 2019-03-31

Boon Brown Limited - Period Ending 2019-03-31


Boon Brown Limited 03254413 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Architectural Activities Digita Accounts Production Advanced 6.24.8820.0 Software true 03254413 2018-04-01 2019-03-31 03254413 2019-03-31 03254413 bus:Director1 1 2019-03-31 03254413 bus:Director2 1 2019-03-31 03254413 bus:Director3 1 2019-03-31 03254413 bus:Director4 1 2019-03-31 03254413 bus:Director6 1 2019-03-31 03254413 bus:Director7 1 2019-03-31 03254413 core:CapitalRedemptionReserve 2019-03-31 03254413 core:RetainedEarningsAccumulatedLosses 2019-03-31 03254413 core:ShareCapital 2019-03-31 03254413 core:CurrentFinancialInstruments 2019-03-31 03254413 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03254413 core:FurnitureFittingsToolsEquipment 2019-03-31 03254413 bus:SmallEntities 2018-04-01 2019-03-31 03254413 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 03254413 bus:FullAccounts 2018-04-01 2019-03-31 03254413 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 03254413 bus:RegisteredOffice 2018-04-01 2019-03-31 03254413 bus:Director1 2018-04-01 2019-03-31 03254413 bus:Director1 1 2018-04-01 2019-03-31 03254413 bus:Director2 2018-04-01 2019-03-31 03254413 bus:Director2 1 2018-04-01 2019-03-31 03254413 bus:Director3 2018-04-01 2019-03-31 03254413 bus:Director3 1 2018-04-01 2019-03-31 03254413 bus:Director4 2018-04-01 2019-03-31 03254413 bus:Director4 1 2018-04-01 2019-03-31 03254413 bus:Director6 2018-04-01 2019-03-31 03254413 bus:Director6 1 2018-04-01 2019-03-31 03254413 bus:Director7 2018-04-01 2019-03-31 03254413 bus:Director7 1 2018-04-01 2019-03-31 03254413 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03254413 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 03254413 core:OfficeEquipment 2018-04-01 2019-03-31 03254413 core:PlantMachinery 2018-04-01 2019-03-31 03254413 countries:UnitedKingdom 2018-04-01 2019-03-31 03254413 2018-03-31 03254413 core:FurnitureFittingsToolsEquipment 2018-03-31 03254413 2017-04-01 2018-03-31 03254413 2018-03-31 03254413 bus:Director1 1 2018-03-31 03254413 bus:Director2 1 2018-03-31 03254413 bus:Director3 1 2018-03-31 03254413 bus:Director6 1 2018-03-31 03254413 bus:Director7 1 2018-03-31 03254413 core:CapitalRedemptionReserve 2018-03-31 03254413 core:RetainedEarningsAccumulatedLosses 2018-03-31 03254413 core:ShareCapital 2018-03-31 03254413 core:CurrentFinancialInstruments 2018-03-31 03254413 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03254413 core:FurnitureFittingsToolsEquipment 2018-03-31 03254413 bus:Director1 1 2017-04-01 2018-03-31 03254413 bus:Director2 1 2017-04-01 2018-03-31 03254413 bus:Director3 1 2017-04-01 2018-03-31 03254413 bus:Director6 1 2017-04-01 2018-03-31 03254413 bus:Director7 1 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 03254413

Boon Brown Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Boon Brown Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Boon Brown Limited

(Registration number: 03254413)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

34,550

36,994

Current assets

 

Stocks

5

366,913

383,580

Debtors

6

1,012,964

724,393

Cash at bank and in hand

 

46,625

48,863

 

1,426,502

1,156,836

Creditors: Amounts falling due within one year

7

(1,039,094)

(550,841)

Net current assets

 

387,408

605,995

Total assets less current liabilities

 

421,958

642,989

Provisions for liabilities

(4,869)

(6,384)

Net assets

 

417,089

636,605

Capital and reserves

 

Called up share capital

3,400

4,000

Capital redemption reserve

600

-

Profit and loss account

413,089

632,605

Total equity

 

417,089

636,605

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Boon Brown Limited

(Registration number: 03254413)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 2 December 2019 and signed on its behalf by:
 

.........................................

C Brown
Director

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Motivo House
Alvington
Yeovil
Somerset
BA20 2FG

These financial statements were authorised for issue by the Board on 2 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 48 (2018 - 45).

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

195,366

195,366

Additions

18,637

18,637

At 31 March 2019

214,003

214,003

Depreciation

At 1 April 2018

158,372

158,372

Charge for the year

21,081

21,081

At 31 March 2019

179,453

179,453

Carrying amount

At 31 March 2019

34,550

34,550

At 31 March 2018

36,994

36,994

5

Stocks

2019
£

2018
£

Work in progress

366,913

383,580

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

832,540

456,736

Amounts due from related parties

9

110,117

172,556

Other debtors

 

36,979

20,571

Prepayments and accrued income

 

33,328

74,530

Total current trade and other debtors

 

1,012,964

724,393

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

413,231

77,607

Trade creditors

 

95,387

21,576

Amounts due from related parties

9

9,434

(8,193)

Taxation and social security

 

326,336

337,601

Other creditors

 

187,446

4,200

Accruals and deferred income

 

7,260

118,050

 

1,039,094

550,841

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

204,957

60,525

Other borrowings

208,274

17,082

413,231

77,607

9

Related party transactions

Summary of transactions with key management

During the year the company purchased the shares from a former director, J Paterson, for £180,000. The transaction was carried out at arms length.

At the year end the amount due (to)/from J & M Paterson was (£169,200) (2018: £10,667).

 

Boon Brown Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Transactions with directors

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

R Boon

Transactions during the period

16,982

75,000

(81,946)

10,036

         
       

C Brown

Transactions during the period

1,172

97,308

(93,062)

5,418

         
       

J A Paterson

Transactions during the period

10,667

233,967

(244,634)

-

         
       

C L Jones

Transactions during the period

8,193

100,432

(110,019)

(1,394)

         
       

S Travers

Transactions during the period

11,393

108,765

(117,834)

2,324

         
       

O Clark

Transactions during the period

-

73,333

(81,373)

(8,040)

         
       

 

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

R Boon

Transactions during the period

18,562

131,428

(133,008)

16,982

         
       

C Brown

Transactions during the period

59

168,664

(167,551)

1,172

         
       

J A Paterson

Transactions during the period

7,878

106,597

(103,808)

10,667

         
       

C L Jones

Transactions during the period

164

141,037

(133,008)

8,193

         
       

S Travers

Transactions during the period

(778)

145,179

(133,008)

11,393