| KELWAY DEVELOPMENTS LIMITED |
| Registered number: |
06219600 |
| Balance Sheet |
| as at 31 March 2019 |
|
| Notes |
|
|
2019 |
|
|
2018 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
1,019,638 |
|
|
500,000 |
|
| Current assets |
| Debtors |
3 |
|
98,590 |
|
|
3,000 |
| Cash at bank and in hand |
|
|
158,219 |
|
|
131,949 |
|
|
|
256,809 |
|
|
134,949 |
|
| Creditors: amounts falling due within one year |
4 |
|
(813,176) |
|
|
(194,350) |
|
| Net current liabilities |
|
|
|
(556,367) |
|
|
(59,401) |
|
| Net assets |
|
|
|
463,271 |
|
|
440,599 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Non-distributable reserve |
|
|
|
239,345 |
|
|
239,345 |
| Profit and loss account |
|
|
|
223,826 |
|
|
201,154 |
|
| Shareholders' funds |
|
|
|
463,271 |
|
|
440,599 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr M Flannery |
| Director |
| Approved by the board on 30 November 2019 |
|
| KELWAY DEVELOPMENTS LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2019 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Investments Property |
|
Investment property is initially recognised at cost and then subsequently measured at fair value. Changes in value are recognised in profit and loss. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 April 2018 |
500,000 |
|
Additions |
519,638 |
|
At 31 March 2019 |
1,019,638 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 March 2019 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2019 |
1,019,638 |
|
At 31 March 2018 |
500,000 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2019 |
|
2018 |
| £ |
£ |
|
Historical cost |
780,293 |
|
260,655 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
780,293 |
|
260,655 |
|
|
| 3 |
Debtors |
2019 |
|
2018 |
| £ |
£ |
|
|
Trade debtors |
- |
|
3,000 |
|
Taxation and social security costs |
98,590 |
|
- |
|
|
|
|
|
|
98,590 |
|
3,000 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
| £ |
£ |
|
|
Trade creditors |
24,919 |
|
24,919 |
|
Amounts owed to related company |
Note 5 |
|
640,046 |
|
40,020 |
|
Director's loan account |
|
|
|
|
121,416 |
|
121,241 |
|
Taxation and social security costs |
5,317 |
|
6,895 |
|
Other creditors |
21,478 |
|
1,275 |
|
|
|
|
|
|
813,176 |
|
194,350 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Related party transactions |
2019 |
|
2018 |
| £ |
£ |
|
Amery Construction Limited |
|
Mr M Flannery, a Director of the company holds 50% of the issued ordinary share capital. Mr M Flannery also has a controlling interest in Amery Construction Limited.
Turnover includes £30,000 (net of value added tax) invoiced to Amery Construction Limited for use of part of the asset held within land and buildings (see note 2). All transactions were conducted on normal commercial terms. |
|
Amount due to the related party |
40,020 |
|
40,020 |
|
|
P. Flannery Plant Hire (Oval) Limited |
|
Mr Martin Flannery and Mr Patrick Flannery (Jnr) who are the directors of P Flannery Plant Hire (Oval) Limited have a 100% interest in the ordinary share capital of Kelway Developments Limited.
As at the balance sheet date, the company had loaned £600,026 to Kelway Developments Limited. |
|
Amount due to the related party |
|
|
|
|
600,026 |
|
- |
|
|
|
|
|
|
|
640,046 |
|
40,020 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Other information |
|
|
KELWAY DEVELOPMENTS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
27A Maxwell Road |
|
Northwood |
|
Middlesex |
|
HA6 2XY |
