ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-03-312019-03-314502018-04-01supply and fitting of kitchens and bathroomsfalsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 2091317 2018-04-01 2019-03-31 2091317 2017-04-01 2018-03-31 2091317 2019-03-31 2091317 2018-03-31 2091317 c:Director1 2018-04-01 2019-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2018-04-01 2019-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2019-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2018-03-31 2091317 d:PlantMachinery 2018-04-01 2019-03-31 2091317 d:PlantMachinery 2019-03-31 2091317 d:PlantMachinery 2018-03-31 2091317 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 2091317 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 2091317 d:MotorVehicles 2018-04-01 2019-03-31 2091317 d:MotorVehicles 2019-03-31 2091317 d:MotorVehicles 2018-03-31 2091317 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 2091317 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 2091317 d:FurnitureFittings 2018-04-01 2019-03-31 2091317 d:FurnitureFittings 2019-03-31 2091317 d:FurnitureFittings 2018-03-31 2091317 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 2091317 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 2091317 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 2091317 d:LeasedAssetsHeldAsLessee 2018-04-01 2019-03-31 2091317 d:CurrentFinancialInstruments 2019-03-31 2091317 d:CurrentFinancialInstruments 2018-03-31 2091317 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 2091317 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 2091317 d:ShareCapital 2019-03-31 2091317 d:ShareCapital 2018-03-31 2091317 d:RetainedEarningsAccumulatedLosses 2019-03-31 2091317 d:RetainedEarningsAccumulatedLosses 2018-03-31 2091317 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 2091317 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 2091317 c:FRS102 2018-04-01 2019-03-31 2091317 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 2091317 c:FullAccounts 2018-04-01 2019-03-31 2091317 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 2091317 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 2091317









POWELL'S HOME IMPROVEMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
POWELL'S HOME IMPROVEMENTS LIMITED
REGISTERED NUMBER: 2091317

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
35,202
40,006

  
35,202
40,006

Current assets
  

Stocks
  
285,840
292,626

Debtors: amounts falling due within one year
 5 
95,833
70,562

Cash at bank and in hand
 6 
5,216
-

  
386,889
363,188

Creditors: amounts falling due within one year
 7 
(190,539)
(244,067)

Net current assets
  
 
 
196,350
 
 
119,121

Total assets less current liabilities
  
231,552
159,127

  

Net assets
  
231,552
159,127


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
221,552
149,127

  
231,552
159,127


Page 1

 
POWELL'S HOME IMPROVEMENTS LIMITED
REGISTERED NUMBER: 2091317
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 December 2019.




Mr P J Henshall
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Powell's (Home Improvements) Limited, Company Registration 02091317 incoporated in England and Wales.
Registered office address The Old Tannery, Hensington Road, Woodstock, Oxfordsdhire, OX20 1JL.
The company's principal activity is being that of the supply and fitting of kitchen's and bathrooms.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
2% straight line
Plant and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 5).

Page 5

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


TANGIBLE FIXED ASSETS





Improvements to leasehold property
Plant and machinery
Motor vehicles
Furniture fittings and equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2018
34,105
35,021
42,921
3,156
115,203



At 31 March 2019

34,105
35,021
42,921
3,156
115,203



Depreciation


At 1 April 2018
11,594
34,836
25,624
3,143
75,197


Charge for the year on owned assets
450
28
-
2
480


Charge for the year on financed assets
-
-
4,324
-
4,324



At 31 March 2019

12,044
34,864
29,948
3,145
80,001



Net book value



At 31 March 2019
22,061
157
12,973
11
35,202



At 31 March 2018
22,511
185
17,297
13
40,006


5.


Debtors

2019
2018
£
£


Trade debtors
91,333
66,062

Prepayments and accrued income
4,500
4,500

95,833
70,562


Page 6

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
5,216
-

Less: bank overdrafts
-
(46,118)

5,216
(46,118)



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
46,118

Trade creditors
146,729
157,236

Corporation tax
1,234
-

Other taxation and social security
34,878
17,592

Obligations under finance lease and hire purchase contracts
2,000
9,207

Accruals and deferred income
5,698
13,914

190,539
244,067



8.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
5,216
-




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £14,953 (2018 - £11,819). Contributions totalling £Nil (2018 - Nil) were payable to the fund at the balance sheet date and are included in creditors

 
Page 7