Art & Science International Limited Filleted accounts for Companies House (small and micro)

ART & SCIENCE INTERNATIONAL LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2018-04-01 Sage Accounts Production Advanced 2018 - FRS 500,446 20,852 50,045 70,897 429,549 479,594 xbrli:pure xbrli:shares iso4217:GBP 05027773 2018-04-01 2019-03-31 05027773 2019-03-31 05027773 2018-03-31 05027773 2017-04-01 2018-03-31 05027773 2018-03-31 05027773 core:PlantMachinery 2018-04-01 2019-03-31 05027773 core:MotorVehicles 2018-04-01 2019-03-31 05027773 bus:Director1 2018-04-01 2019-03-31 05027773 core:PlantMachinery 2018-03-31 05027773 core:PlantMachinery 2019-03-31 05027773 core:MotorVehicles 2019-03-31 05027773 core:WithinOneYear 2019-03-31 05027773 core:WithinOneYear 2018-03-31 05027773 core:AfterOneYear 2019-03-31 05027773 core:AfterOneYear 2018-03-31 05027773 core:UKTax 2018-04-01 2019-03-31 05027773 core:UKTax 2017-04-01 2018-03-31 05027773 core:ShareCapital 2019-03-31 05027773 core:ShareCapital 2018-03-31 05027773 core:SharePremium 2019-03-31 05027773 core:SharePremium 2018-03-31 05027773 core:RetainedEarningsAccumulatedLosses 2019-03-31 05027773 core:RetainedEarningsAccumulatedLosses 2018-03-31 05027773 core:BetweenOneFiveYears 2019-03-31 05027773 core:PlantMachinery 2018-03-31 05027773 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2019-03-31 05027773 bus:SmallEntities 2018-04-01 2019-03-31 05027773 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05027773 bus:FullAccounts 2018-04-01 2019-03-31 05027773 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05027773 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05027773 core:OfficeEquipment 2018-04-01 2019-03-31 05027773 core:OfficeEquipment 2018-03-31 05027773 core:OfficeEquipment 2019-03-31

COMPANY REGISTRATION NUMBER: 05027773

ART & SCIENCE INTERNATIONAL LIMITED

FILLETED UNAUDITED FINANCIAL STATEMENTS

31 March 2019

ART & SCIENCE INTERNATIONAL LIMITED

FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2019

CONTENTS	PAGE

Statement of financial position	1

Notes to the financial statements	3

ART & SCIENCE INTERNATIONAL LIMITED

STATEMENT OF FINANCIAL POSITION

31 March 2019

	2019		2018
Note	£	£	£

FIXED ASSETS

Intangible assets	6	429,549	479,594
Tangible assets	7	37,594	15,768
		------------	------------
		467,143	495,362

CURRENT ASSETS

Stocks		122,057	30,181
Debtors	8	202,967	265,485
Cash at bank and in hand		27,497	7,190
		------------	------------
		352,521	302,856

CREDITORS: amounts falling due within one year	9	513,061		521,364
		------------		------------
NET CURRENT LIABILITIES			160,540	218,508
			------------	------------
TOTAL ASSETS LESS CURRENT LIABILITIES			306,603	276,854

CREDITORS: amounts falling due after more than one year	10		64,482	57,421

PROVISIONS

Taxation including deferred tax	1,230	2,996
	------------	------------
NET ASSETS	240,891	216,437
	------------	------------

ART & SCIENCE INTERNATIONAL LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

31 March 2019

	2019		2018
Note	£	£	£

CAPITAL AND RESERVES

Called up share capital	126	126
Share premium account	289,409	289,409
Profit and loss account	( 48,644)	( 73,098)
	------------	------------
SHAREHOLDERS FUNDS	240,891	216,437
	------------	------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.

For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

These financial statements were approved by the board of directors and authorised for issue on 10 December 2019 , and are signed on behalf of the board by:

Mr P C Rooke
Director

Company registration number: 05027773

ART & SCIENCE INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2019

1. GENERAL INFORMATION

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Onega House, 112 Main Road, Sidcup, Kent, DA14 6NE, England.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Foreign currencies

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Distribution rights	-	over 10 years

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Tooling	-	25% reducing balance
Motor Vehicles	-	25% straight line
Equipment	-	25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. EMPLOYEE NUMBERS

The average number of persons employed by the company during the year amounted to 9 (2018: 9 ).

5. TAX ON PROFIT/(LOSS)

Major components of tax expense/(income)

	2019	2018
	£	£

Current tax:

UK current tax expense/(income)	9,529	( 16,294)

Deferred tax:

Origination and reversal of timing differences	( 1,766)	( 1,242)
	--------	----------
Tax on profit/(loss)	7,763	( 17,536)
	--------	----------

6. INTANGIBLE ASSETS

	Distribution rights
	£
Cost
At 1 April 2018 and 31 March 2019	500,446
	------------
Amortisation
At 1 April 2018	20,852
Charge for the year	50,045
	------------
At 31 March 2019	70,897
	------------
Carrying amount
At 31 March 2019	429,549
	------------
At 31 March 2018	479,594
	------------

7. TANGIBLE ASSETS

	Tooling	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1 April 2018	22,074	–	20,182	42,256
Additions	–	33,825	1,083	34,908
Disposals	–	–	( 2,438)	( 2,438)
	----------	----------	----------	----------
At 31 March 2019	22,074	33,825	18,827	74,726
	----------	----------	----------	----------
Depreciation
At 1 April 2018	9,657	–	16,835	26,492
Charge for the year	3,105	8,456	971	12,532
Disposals	–	–	( 1,892)	( 1,892)
	----------	----------	----------	----------
At 31 March 2019	12,762	8,456	15,914	37,132
	----------	----------	----------	----------
Carrying amount
At 31 March 2019	9,312	25,369	2,913	37,594
	----------	----------	----------	----------
At 31 March 2018	12,417	–	3,347	15,764
	----------	----------	----------	----------

Finance leases and hire purchase contracts

Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:

	Motor vehicles
	£
At 31 March 2019	25,369
	----------
At 31 March 2018	–
	----------

8. DEBTORS

	2019	2018
	£	£
Trade debtors	7,987	106,334
Other debtors	194,980	159,151
	------------	------------
	202,967	265,485
	------------	------------

9. CREDITORS: amounts falling due within one year

	2019	2018
	£	£
Bank loans and overdrafts	12,280	16,030
Trade creditors	218,769	199,612
Corporation tax	9,529	17,716
Social security and other taxes	7,274	15,190
Other creditors	265,209	272,816
	------------	------------
	513,061	521,364
	------------	------------

10. CREDITORS: amounts falling due after more than one year

	2019	2018
	£	£
Bank loans and overdrafts	12,728	25,754
Other creditors	51,754	31,667
	----------	----------
	64,482	57,421
	----------	----------

11. FINANCE LEASES AND HIRE PURCHASE CONTRACTS

The total future minimum lease payments under finance leases and hire purchase contracts are as follows:

	2019	2018
	£	£
Not later than 1 year	5,163	–
Later than 1 year and not later than 5 years	30,087	–
	----------	-----
	35,250	–
	----------	-----

12. DEFERRED TAX

The deferred tax included in the statement of financial position is as follows:

	2019	2018
	£	£
Included in provisions	1,230	2,996
	--------	--------

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year the director did not enter into any advances, credits or guarantees with the company.