Chemicals Limited - Accounts to registrar (filleted) - small 18.2

Chemicals Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 01993054 Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019930542018-03-31019930542019-03-31019930542018-04-012019-03-31019930542017-03-31019930542017-04-012018-03-31019930542018-03-3101993054ns15:EnglandWales2018-04-012019-03-3101993054ns14:PoundSterling2018-04-012019-03-3101993054ns10:Director12018-04-012019-03-3101993054ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3101993054ns10:SmallEntities2018-04-012019-03-3101993054ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3101993054ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3101993054ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3101993054ns10:FullAccounts2018-04-012019-03-310199305412018-04-012019-03-3101993054ns10:Director22018-04-012019-03-3101993054ns10:RegisteredOffice2018-04-012019-03-3101993054ns5:CurrentFinancialInstruments2019-03-3101993054ns5:CurrentFinancialInstruments2018-03-3101993054ns5:Non-currentFinancialInstruments2019-03-3101993054ns5:Non-currentFinancialInstruments2018-03-3101993054ns5:ShareCapital2019-03-3101993054ns5:ShareCapital2018-03-3101993054ns5:RetainedEarningsAccumulatedLosses2019-03-3101993054ns5:RetainedEarningsAccumulatedLosses2018-03-3101993054ns5:NetGoodwill2018-04-012019-03-3101993054ns5:NetGoodwill2018-03-3101993054ns5:NetGoodwill2019-03-3101993054ns5:NetGoodwill2018-03-3101993054ns5:LandBuildings2018-03-3101993054ns5:PlantMachinery2018-03-3101993054ns5:FurnitureFittings2018-03-3101993054ns5:LandBuildings2018-04-012019-03-3101993054ns5:PlantMachinery2018-04-012019-03-3101993054ns5:FurnitureFittings2018-04-012019-03-3101993054ns5:LandBuildings2019-03-3101993054ns5:PlantMachinery2019-03-3101993054ns5:FurnitureFittings2019-03-3101993054ns5:LandBuildings2018-03-3101993054ns5:PlantMachinery2018-03-3101993054ns5:FurnitureFittings2018-03-3101993054ns5:MotorVehicles2018-03-3101993054ns5:ComputerEquipment2018-03-3101993054ns5:MotorVehicles2018-04-012019-03-3101993054ns5:ComputerEquipment2018-04-012019-03-3101993054ns5:MotorVehicles2019-03-3101993054ns5:ComputerEquipment2019-03-3101993054ns5:MotorVehicles2018-03-3101993054ns5:ComputerEquipment2018-03-3101993054ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3101993054ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3101993054ns5:LeasedAssetsHeldAsLessee2018-03-3101993054ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3101993054ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-012019-03-3101993054ns5:LeasedAssetsHeldAsLessee2018-04-012019-03-3101993054ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-03-3101993054ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-03-3101993054ns5:LeasedAssetsHeldAsLessee2019-03-3101993054ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3101993054ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3101993054ns5:LeasedAssetsHeldAsLessee2018-03-3101993054ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3101993054ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3101993054ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-03-3101993054ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-03-3101993054ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-03-3101993054ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-03-3101993054ns5:HirePurchaseContracts2019-03-3101993054ns5:HirePurchaseContracts2018-03-3101993054ns5:WithinOneYear2019-03-3101993054ns5:WithinOneYear2018-03-3101993054ns5:BetweenOneFiveYears2019-03-3101993054ns5:BetweenOneFiveYears2018-03-3101993054ns5:AllPeriods2019-03-3101993054ns5:AllPeriods2018-03-3101993054ns5:Secured2019-03-3101993054ns5:Secured2018-03-3101993054ns5:DeferredTaxation2018-03-3101993054ns5:DeferredTaxation2018-04-012019-03-3101993054ns5:DeferredTaxation2019-03-31


REGISTERED NUMBER: 01993054 (England and Wales)















CHEMICALS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019






CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHEMICALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTORS: J W Foster
Mrs M Foster





REGISTERED OFFICE: Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD





REGISTERED NUMBER: 01993054 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 202,442 159,080
202,442 159,080

CURRENT ASSETS
Stocks 152,600 137,500
Debtors 6 399,063 362,259
Cash at bank and in hand 57,184 67,825
608,847 567,584
CREDITORS
Amounts falling due within one year 7 544,141 545,284
NET CURRENT ASSETS 64,706 22,300
TOTAL ASSETS LESS CURRENT
LIABILITIES

267,148

181,380

CREDITORS
Amounts falling due after more than one
year

8

(42,036

)

(316

)

PROVISIONS FOR LIABILITIES 11 (16,890 ) (20,212 )
NET ASSETS 208,222 160,852

CAPITAL AND RESERVES
Called up share capital 12 316 316
Retained earnings 207,906 160,536
SHAREHOLDERS' FUNDS 208,222 160,852

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 9 December 2019 and were signed on
its behalf by:





J W Foster - Director


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


1. STATUTORY INFORMATION

Chemicals Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, exclusive of value added tax, with invoices issued
upon dispatch of goods.

Goodwill
Goodwill is being amortised evenly over its estimated useful life of ten years from April 2007.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 4% straight line
Plant and machinery- 20% reducing balance
Fixtures and fittings- 25% reducing balance
Motor vehicles- 25% reducing balance
Computer equipment- 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Debt factoring
The company uses a debt factoring facility and has adopted separate presentation whereby gross
debts are included as an asset and the amount due from the factoring company is included within
creditors. The interest and charges are recognised as they accrue and are included in the profit and
loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2018 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2018 4,790
Disposals (4,790 )
At 31 March 2019 -
AMORTISATION
At 1 April 2018 4,790

Eliminated on disposal (4,790 )
At 31 March 2019 -
NET BOOK VALUE
At 31 March 2019 -
At 31 March 2018 -

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2018 79,173 225,766 65,279
Additions - 940 1,601
At 31 March 2019 79,173 226,706 66,880
DEPRECIATION
At 1 April 2018 20,293 155,525 50,337
Charge for year 3,167 14,236 4,136
At 31 March 2019 23,460 169,761 54,473
NET BOOK VALUE
At 31 March 2019 55,713 56,945 12,407
At 31 March 2018 58,880 70,241 14,942

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2018 43,180 73,693 487,091
Additions 75,190 3,015 80,746
At 31 March 2019 118,370 76,708 567,837
DEPRECIATION
At 1 April 2018 39,918 61,938 328,011
Charge for year 12,637 3,208 37,384
At 31 March 2019 52,555 65,146 365,395
NET BOOK VALUE
At 31 March 2019 65,815 11,562 202,442
At 31 March 2018 3,262 11,755 159,080

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2018 16,250 - 16,250
Additions - 75,190 75,190
At 31 March 2019 16,250 75,190 91,440
DEPRECIATION
At 1 April 2018 10,925 - 10,925
Charge for year 1,065 11,821 12,886
At 31 March 2019 11,990 11,821 23,811
NET BOOK VALUE
At 31 March 2019 4,260 63,369 67,629
At 31 March 2018 5,325 - 5,325

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 335,371 338,349
Other debtors 43,320 13,000
Prepayments and accrued income 20,372 10,910
399,063 362,259

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts - 2,686
Hire purchase contracts (see note 9) 24,017 3,701
Trade creditors 230,149 227,962
Corporation tax 37,801 22,049
Social security and other taxes 11,986 4,267
VAT 37,484 25,383
Other creditors 9,059 9,070
Factoring advance 189,301 212,202
Directors' current accounts 2,957 623
Accrued expenses 1,387 37,341
544,141 545,284

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 42,036 316

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 24,017 3,701
Between one and five years 42,036 316
66,053 4,017

Non-cancellable
operating leases
2019 2018
£    £   
Within one year 9,168 21,746
Between one and five years 2,841 11,258
12,009 33,004

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans - 2,686
Hire purchase contracts 66,053 4,017
Factoring advance 189,301 212,202
255,354 218,905

11. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax 16,890 20,212

Deferred
tax
£   
Balance at 1 April 2018 20,212
Credit to Income Statement during year (3,322 )
Balance at 31 March 2019 16,890

The deferred tax liability relates to accelerated capital allowances.




CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £ £
135 Ordinary £1 135 135
135 Ordinary A £1 135 135
30 Ordinary B £1 30 30
16 Ordinary C £1 16 16
316 316


13. RELATED PARTY DISCLOSURES

During the year dividends of £45,500 (2018: £45,500 were paid to Mrs S Foster, the wife of the director
J W Foster and £22,250 (2018: £23,500) to Mr J D W Foster, the son of the director J W Foster.

At the balance sheet date, a loan amounting to £35,320 was advanced to Mr J D W Foster, the son of
the director J W Foster. The loan is unsecured, interest free and was repaid after date.

14. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.