A.R._COOK_&_SON_(PLANT_HI - Accounts


Company Registration No. 03016832 (England and Wales)
A.R. COOK & SON (PLANT HIRE) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
A.R. COOK & SON (PLANT HIRE) LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
A.R. COOK & SON (PLANT HIRE) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
524,382
416,202
Investment properties
4
-
564,873
524,382
981,075
Current assets
Stocks
33,075
33,075
Debtors
5
906,070
601,223
Cash at bank and in hand
799,699
752,861
1,738,844
1,387,159
Creditors: amounts falling due within one year
6
(1,103,303)
(756,921)
Net current assets
635,541
630,238
Total assets less current liabilities
1,159,923
1,611,313
Creditors: amounts falling due after more than one year
7
(41,193)
(21,676)
Provisions for liabilities
(52,214)
(45,879)
Net assets
1,066,516
1,543,758
Capital and reserves
Called up share capital
22,100
22,100
Revaluation reserve
-
77,868
Profit and loss reserves
1,044,416
1,443,790
Total equity
1,066,516
1,543,758
A.R. COOK & SON (PLANT HIRE) LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JULY 2019
31 July 2019
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 November 2019 and are signed on its behalf by:
Mr A R Cook
Director
Company Registration No. 03016832
A.R. COOK & SON (PLANT HIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 3 -
1
Accounting policies
Company information

A.R. Cook & Son (Plant Hire) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 - Hanson Yard, Liphook Way, 20/20 Industrial Estate, St Lawrence Avenue, Allington, Maidstone, Kent, ME16 0LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% reducing balance
Plant and equipment
20% reducing balance
Office equipment
20% reducing balance
Motor vehicles
25% reducing balance
A.R. COOK & SON (PLANT HIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

A.R. COOK & SON (PLANT HIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2018 - 16).

A.R. COOK & SON (PLANT HIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2018
62,665
224,554
17,172
891,810
1,196,201
Additions
13,500
8,672
1,100
216,495
239,767
Disposals
-
-
-
(23,845)
(23,845)
At 31 July 2019
76,165
233,226
18,272
1,084,460
1,412,123
Depreciation and impairment
At 1 August 2018
60,257
133,538
9,811
576,393
779,999
Depreciation charged in the year
1,152
18,401
1,692
97,885
119,130
Eliminated in respect of disposals
-
-
-
(11,388)
(11,388)
At 31 July 2019
61,409
151,939
11,503
662,890
887,741
Carrying amount
At 31 July 2019
14,756
81,287
6,769
421,570
524,382
At 31 July 2018
2,408
91,016
7,360
315,418
416,202
4
Investment property
2019
£
Fair value
At 1 August 2018
564,873
Disposals
(564,873)
At 31 July 2019
-
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
577,885
588,040
Corporation tax recoverable
32,686
-
Other debtors
295,499
13,183
906,070
601,223
A.R. COOK & SON (PLANT HIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
13,430
114,988
Trade creditors
181,851
302,592
Corporation tax
172,421
94,580
Other taxation and social security
85,434
119,306
Other creditors
650,167
125,455
1,103,303
756,921
7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
-
334
Obligations under finance leases
41,193
21,342
41,193
21,676
National Westminister Bank PLC holds a fixed and floating charge debenture over the undertaking and all property and assets present and future including goodwill dated 3 August 2014. A personal guarantee by the director is also held by bank for £200,000.

Net obligations under hire purchase contracts are secured on the specific assets financed.
8
Operating lease commitments
Lessee
2019
2018
£
£
Within one year
7,036
6,210
Between two and five years
2,148
2,070
9,184
8,280
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Advances
-
8,717
110,631
(9,464)
109,884
8,717
110,631
(9,464)
109,884
2019-07-312018-08-01false09 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr C M WhiffenMr A R CookMr A R Cook030168322018-08-012019-07-31030168322019-07-31030168322018-07-3103016832core:LeaseholdImprovements2019-07-3103016832core:PlantMachinery2019-07-3103016832core:ComputerEquipment2019-07-3103016832core:MotorVehicles2019-07-3103016832core:LeaseholdImprovements2018-07-3103016832core:PlantMachinery2018-07-3103016832core:ComputerEquipment2018-07-3103016832core:MotorVehicles2018-07-3103016832core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3103016832core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-3103016832core:CurrentFinancialInstruments2019-07-3103016832core:CurrentFinancialInstruments2018-07-3103016832core:Non-currentFinancialInstruments2019-07-3103016832core:Non-currentFinancialInstruments2018-07-3103016832core:ShareCapital2019-07-3103016832core:ShareCapital2018-07-3103016832core:RevaluationReserve2018-07-3103016832core:RetainedEarningsAccumulatedLosses2019-07-3103016832core:RetainedEarningsAccumulatedLosses2018-07-3103016832bus:CompanySecretaryDirector12018-08-012019-07-3103016832core:LeaseholdImprovements2018-08-012019-07-3103016832core:PlantMachinery2018-08-012019-07-3103016832core:ComputerEquipment2018-08-012019-07-3103016832core:MotorVehicles2018-08-012019-07-3103016832core:LeaseholdImprovements2018-07-3103016832core:PlantMachinery2018-07-3103016832core:ComputerEquipment2018-07-3103016832core:MotorVehicles2018-07-31030168322018-07-3103016832core:WithinOneYear2019-07-3103016832core:WithinOneYear2018-07-3103016832bus:PrivateLimitedCompanyLtd2018-08-012019-07-3103016832bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3103016832bus:FRS1022018-08-012019-07-3103016832bus:AuditExemptWithAccountantsReport2018-08-012019-07-3103016832bus:Director12018-08-012019-07-3103016832bus:Director22018-08-012019-07-3103016832bus:CompanySecretary12018-08-012019-07-3103016832bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP