ELLISON_MARKETING_LIMITED - Accounts


Company Registration No. 04697256 (England and Wales)
ELLISON MARKETING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
ELLISON MARKETING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ELLISON MARKETING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,165
12,557
Current assets
Debtors
4
162,683
121,959
Cash at bank and in hand
142,886
164,124
305,569
286,083
Creditors: amounts falling due within one year
5
(102,719)
(100,711)
Net current assets
202,850
185,372
Total assets less current liabilities
214,015
197,929
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
213,915
197,829
Total equity
214,015
197,929

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 3 December 2019
Mr M Ellison
Director
Company Registration No. 04697256
ELLISON MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

Ellison Marketing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Birchill House, Wrexham Technology Park, Wexham, LL13 7YP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ELLISON MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 3 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ELLISON MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2018 - 9).

ELLISON MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
49,103
Additions
4,073
At 31 March 2019
53,176
Depreciation and impairment
At 1 April 2018
36,546
Depreciation charged in the year
5,465
At 31 March 2019
42,011
Carrying amount
At 31 March 2019
11,165
At 31 March 2018
12,557
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
97,443
81,415
Other debtors
64,170
39,474
Prepayments and accrued income
1,070
1,070
162,683
121,959
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
5,719
9,374
Corporation tax
31,547
29,333
Other taxation and social security
57,796
50,833
Other creditors
350
482
Accruals and deferred income
7,307
10,689
102,719
100,711
ELLISON MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
7
Directors' transactions

Included in other debtors is an advance from the company to Mr Ellison, a director of the company. The amount outstanding at the year end is £64,171 (2018: 39,474). No interest has charged on the loan and this loan has been repaid since year end.

 

 

Dividends totalling £116,000 (2018 - £116,000) were paid in the year in respect of shares held by the company's directors.

2019-03-312018-04-01false03 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr M EllisonMrs J Ellison046972562018-04-012019-03-31046972562019-03-31046972562018-03-3104697256core:OtherPropertyPlantEquipment2019-03-3104697256core:OtherPropertyPlantEquipment2018-03-3104697256core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104697256core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3104697256core:CurrentFinancialInstruments2019-03-3104697256core:CurrentFinancialInstruments2018-03-3104697256core:ShareCapital2019-03-3104697256core:ShareCapital2018-03-3104697256core:RetainedEarningsAccumulatedLosses2019-03-3104697256core:RetainedEarningsAccumulatedLosses2018-03-3104697256bus:Director12018-04-012019-03-3104697256core:FurnitureFittings2018-04-012019-03-3104697256core:OtherPropertyPlantEquipment2018-03-3104697256core:OtherPropertyPlantEquipment2018-04-012019-03-3104697256bus:PrivateLimitedCompanyLtd2018-04-012019-03-3104697256bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3104697256bus:FRS1022018-04-012019-03-3104697256bus:AuditExemptWithAccountantsReport2018-04-012019-03-3104697256bus:CompanySecretary12018-04-012019-03-3104697256bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP