MFV_WINSOME_LTD - Accounts


Company Registration No. SC275575 (Scotland)
MFV WINSOME LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
PAGES FOR FILING WITH REGISTRAR
MFV WINSOME LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
MFV WINSOME LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2018
30 November 2018
- 1 -
2018
2017
Notes
£
£
£
£
Non-current assets
Intangible assets
3
-
28,000
Property, plant and equipment
4
-
105,414
-
133,414
Current assets
Trade and other receivables
15,513
29,760
Cash and cash equivalents
18,684
-
34,197
29,760
Current liabilities
5
(22,921)
(29,428)
Net current assets
11,276
332
Total assets less current liabilities
11,276
133,746
Non-current liabilities
6
(4,089)
(107,731)
Provisions for liabilities
-
(13,149)
Net assets
7,187
12,866
Equity
Called up share capital
7
100
100
Retained earnings
7,087
12,766
Total equity
7,187
12,866

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MFV WINSOME LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2018
30 November 2018
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 2 December 2019
Mr Kevin Campbell
Director
Company Registration No. SC275575
MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 3 -
1
Accounting policies
Company information

MFV Winsome Ltd is a private company limited by shares incorporated in Scotland. The registered office is The Old Surgery, School Road, Tarbert, Argyll, PA29 6UL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

License
NIL
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Boat
Nil
Gear
10% reducing balance
Motor vehicles
25% reducing balance
MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12

Expenditure

Expenses are recognised on an accruals basis and are stated in the accounts at cost less any VAT and trade discounts.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 December 2017
20,000
20,000
40,000
Disposals
(8,000)
(20,000)
(28,000)
At 30 November 2018
12,000
-
12,000
Amortisation and impairment
At 1 December 2017 and 30 November 2018
12,000
-
12,000
Carrying amount
At 30 November 2018
-
-
-
At 30 November 2017
8,000
20,000
28,000
MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 7 -
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 December 2017
112,676
Disposals
(112,676)
At 30 November 2018
-
Depreciation and impairment
At 1 December 2017
7,262
Eliminated in respect of disposals
(7,262)
At 30 November 2018
-
Carrying amount
At 30 November 2018
-
At 30 November 2017
105,414
5
Current liabilities
2018
2017
£
£
Bank loans and overdrafts
-
22,736
Trade payables
6,792
6,696
Corporation tax
16,129
(4)
22,921
29,428
6
Non-current liabilities
2018
2017
£
£
Bank loans and overdrafts
-
74,101
Other payables
4,089
33,630
4,089
107,731

 

 

MFV WINSOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 8 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 (2017: 0) Ordinary shares of £1 each
100
100
2018-11-302017-12-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity02 December 2019Kevin CAMPBELLAvril CampbellSC2755752017-12-012018-11-30SC2755752018-11-30SC2755752017-11-30SC275575core:NetGoodwill2017-11-30SC275575core:IntangibleAssetsOtherThanGoodwill2017-11-30SC275575core:OtherPropertyPlantEquipment2017-11-30SC275575core:CurrentFinancialInstruments2018-11-30SC275575core:CurrentFinancialInstruments2017-11-30SC275575core:Non-currentFinancialInstruments2018-11-30SC275575core:Non-currentFinancialInstruments2017-11-30SC275575core:ShareCapital2018-11-30SC275575core:ShareCapital2017-11-30SC275575core:RetainedEarningsAccumulatedLosses2018-11-30SC275575core:RetainedEarningsAccumulatedLosses2017-11-30SC275575bus:ChiefExecutive2017-12-012018-11-30SC275575core:Goodwill2017-12-012018-11-30SC275575core:IntangibleAssetsOtherThanGoodwill2017-12-012018-11-30SC275575core:PlantMachinery2017-12-012018-11-30SC275575core:FurnitureFittings2017-12-012018-11-30SC275575core:MotorVehicles2017-12-012018-11-30SC275575core:NetGoodwill2017-11-30SC275575core:IntangibleAssetsOtherThanGoodwill2017-11-30SC2755752017-11-30SC275575core:NetGoodwill2018-11-30SC275575core:NetGoodwill2017-12-012018-11-30SC275575core:OtherPropertyPlantEquipment2017-11-30SC275575core:OtherPropertyPlantEquipment2017-12-012018-11-30SC275575bus:PrivateLimitedCompanyLtd2017-12-012018-11-30SC275575bus:FRS1022017-12-012018-11-30SC275575bus:AuditExemptWithAccountantsReport2017-12-012018-11-30SC275575bus:SmallCompaniesRegimeForAccounts2017-12-012018-11-30SC275575bus:Director12017-12-012018-11-30SC275575bus:CompanySecretary12017-12-012018-11-30SC275575bus:FullAccounts2017-12-012018-11-30xbrli:purexbrli:sharesiso4217:GBP