MONE_BROTHERS_EXCAVATIONS - Accounts


Company Registration No. 01086571 (England and Wales)
MONE BROTHERS EXCAVATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
MONE BROTHERS EXCAVATIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MONE BROTHERS EXCAVATIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,304,153
3,160,903
Current assets
Stocks
324,195
238,804
Debtors
4
1,206,463
1,040,655
Cash at bank and in hand
900,366
1,117,973
2,431,024
2,397,432
Creditors: amounts falling due within one year
5
(2,111,208)
(1,727,817)
Net current assets
319,816
669,615
Total assets less current liabilities
4,623,969
3,830,518
Creditors: amounts falling due after more than one year
6
(262,453)
-
Provisions for liabilities
(164,224)
(100,733)
Net assets
4,197,292
3,729,785
Capital and reserves
Called up share capital
7
3,000
3,000
Revaluation reserve
8
1,116,398
1,160,792
Profit and loss reserves
3,077,894
2,565,993
Total equity
4,197,292
3,729,785

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2019 and are signed on its behalf by:
Mr Michael Coleman
Director
Company Registration No. 01086571
MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
1
Accounting policies
Company information

Mone Brothers Excavations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Albert Road, Morley, Leeds, West Yorkshire, United Kingdom, LS27 8RU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Mone Brothers Group Limited. These consolidated financial statements are available from its registered office, Albert Road, Morley, Leeds LS27 8RU.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies that are classified as debt, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 33 (2018 - 31).

MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2018
2,000,000
2,731,540
4,731,540
Additions
-
2,267,263
2,267,263
Disposals
-
(1,352,226)
(1,352,226)
At 31 March 2019
2,000,000
3,646,577
5,646,577
Depreciation and impairment
At 1 April 2018
-
1,570,637
1,570,637
Depreciation charged in the year
100,000
560,303
660,303
Eliminated in respect of disposals
-
(888,516)
(888,516)
At 31 March 2019
100,000
1,242,424
1,342,424
Carrying amount
At 31 March 2019
1,900,000
2,404,153
4,304,153
At 31 March 2018
2,000,000
1,160,903
3,160,903

Land and buildings with a carrying amount of £1,900,000 were revalued in April 2016.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2019
2018
£
£
Cost
1,386,473
1,386,473
Accumulated depreciation
(663,592)
(607,986)
Carrying value
722,881
778,487

The revaluation surplus is disclosed in note 8.

4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
996,773
865,591
Amounts owed by group undertakings
93,815
93,815
Other debtors
115,875
81,249
1,206,463
1,040,655
MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
406,239
333,004
Amounts owed to group undertakings
694,743
658,071
Taxation and social security
224,225
363,163
Other creditors
786,001
373,579
2,111,208
1,727,817
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
262,453
-
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
3,000 Ordinary of £1 each
3,000
3,000
8
Revaluation reserve
2019
2018
£
£
At the beginning of the year
1,160,792
681,489
Revaluation surplus arising in the year
-
479,303
Transfer to retained earnings
(44,394)
-
At the end of the year
1,116,398
1,160,792
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Peter Hart.
The auditor was Henton & Co LLP.
MONE BROTHERS EXCAVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
10
Financial commitments, guarantees and contingent liabilities

The company has given Barclays Bank Plc a cross guarantee and debenture dated 17 August 2000 covering fellow group companies Mone Brothers Limited, Mone Brothers (Properties) Limited and Mone Bros. Civil Engineering Limited.

 

In addition, Barclays Bank Plc holds a charge over Blackhill Quarry, Kings Road, Leeds dated 6 October 2000.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
27,378
25,069
12
Parent company

The parent undertaking is Mone Brothers Group Ltd., registered office Albert Road, Morley, Leeds, LS27 8RU.

The largest and smallest group of undertakings for which group accounts are drawn up and of which the company is a member is Mone Brothers Group Ltd. Copies of the accounts can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

2019-03-312018-04-01false05 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr P A MoneMichael ColemanMr J MoneMr K MoneMr S HorsleyMr J K Mone010865712018-04-012019-03-31010865712019-03-31010865712018-03-3101086571core:LandBuildings2019-03-3101086571core:OtherPropertyPlantEquipment2019-03-3101086571core:LandBuildings2018-03-3101086571core:OtherPropertyPlantEquipment2018-03-3101086571core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3101086571core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3101086571core:CurrentFinancialInstruments2019-03-3101086571core:CurrentFinancialInstruments2018-03-3101086571core:Non-currentFinancialInstruments2019-03-3101086571core:ShareCapital2019-03-3101086571core:ShareCapital2018-03-3101086571core:RevaluationReserve2019-03-3101086571core:RevaluationReserve2018-03-3101086571core:RetainedEarningsAccumulatedLosses2019-03-3101086571core:RetainedEarningsAccumulatedLosses2018-03-3101086571core:RevaluationReserve2018-03-3101086571core:RevaluationReserve2017-03-3101086571bus:Director22018-04-012019-03-3101086571core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3101086571core:PlantMachinery2018-04-012019-03-3101086571core:FurnitureFittings2018-04-012019-03-3101086571core:MotorVehicles2018-04-012019-03-3101086571core:LandBuildings2018-03-3101086571core:OtherPropertyPlantEquipment2018-03-31010865712018-03-3101086571core:OtherPropertyPlantEquipment2018-04-012019-03-3101086571core:LandBuildings2018-04-012019-03-3101086571core:WithinOneYear2019-03-3101086571core:WithinOneYear2018-03-31010865712017-04-012018-03-3101086571core:RevaluationReserve2018-04-012019-03-3101086571bus:PrivateLimitedCompanyLtd2018-04-012019-03-3101086571bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3101086571bus:FRS1022018-04-012019-03-3101086571bus:Audited2018-04-012019-03-3101086571bus:Director12018-04-012019-03-3101086571bus:Director32018-04-012019-03-3101086571bus:Director42018-04-012019-03-3101086571bus:Director52018-04-012019-03-3101086571bus:Director62018-04-012019-03-3101086571bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP