Therapyworks Franchising Limited - Period Ending 2019-03-31

Therapyworks Franchising Limited - Period Ending 2019-03-31


Therapyworks Franchising Limited 05845533 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Franchising Digita Accounts Production Advanced 6.24.8820.0 Software true true 05845533 2018-04-01 2019-03-31 05845533 2019-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2019-03-31 05845533 core:ShareCapital 2019-03-31 05845533 core:CurrentFinancialInstruments 2019-03-31 05845533 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05845533 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 05845533 core:FurnitureFittings 2019-03-31 05845533 core:OfficeEquipment 2019-03-31 05845533 core:PlantMachinery 2019-03-31 05845533 bus:SmallEntities 2018-04-01 2019-03-31 05845533 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05845533 bus:FullAccounts 2018-04-01 2019-03-31 05845533 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05845533 bus:RegisteredOffice 2018-04-01 2019-03-31 05845533 bus:CompanySecretary1 2018-04-01 2019-03-31 05845533 bus:Director1 2018-04-01 2019-03-31 05845533 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05845533 bus:Agent1 2018-04-01 2019-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 05845533 core:ShareCapital 2018-04-01 2019-03-31 05845533 core:ComputerSoftware 2018-04-01 2019-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-01 2019-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 05845533 core:ComputerEquipment 2018-04-01 2019-03-31 05845533 core:FurnitureFittings 2018-04-01 2019-03-31 05845533 core:OfficeEquipment 2018-04-01 2019-03-31 05845533 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 05845533 core:PlantMachinery 2018-04-01 2019-03-31 05845533 countries:AllCountries 2018-04-01 2019-03-31 05845533 2018-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2018-03-31 05845533 core:ShareCapital 2018-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 05845533 core:FurnitureFittings 2018-03-31 05845533 core:OfficeEquipment 2018-03-31 05845533 core:PlantMachinery 2018-03-31 05845533 2017-04-01 2018-03-31 05845533 2018-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2018-03-31 05845533 core:ShareCapital 2018-03-31 05845533 core:CurrentFinancialInstruments 2018-03-31 05845533 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05845533 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 05845533 core:FurnitureFittings 2018-03-31 05845533 core:OfficeEquipment 2018-03-31 05845533 core:PlantMachinery 2018-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 05845533 core:ShareCapital 2017-04-01 2018-03-31 05845533 2017-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2017-03-31 05845533 core:ShareCapital 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 05845533

Therapyworks Franchising Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Therapyworks Franchising Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 10

 

Therapyworks Franchising Limited

Company Information

Director

Mr H R Griffiths

Company secretary

Mr G B Littman

Registered office

9A Poundfield
Llantwit Major
Vale of Glamorgan
CF61 1DL

Bankers

HSBC
15 Churchill Way
Cardiff
CF10 2HD

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Therapyworks Franchising Limited
for the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Therapyworks Franchising Limited for the year ended 31 March 2019 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Therapyworks Franchising Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Therapyworks Franchising Limited and state those matters that we have agreed to state to the Board of Directors of Therapyworks Franchising Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Therapyworks Franchising Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Therapyworks Franchising Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Therapyworks Franchising Limited. You consider that Therapyworks Franchising Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Therapyworks Franchising Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

4 December 2019

 

Therapyworks Franchising Limited

(Registration number: 05845533)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1,250

2,080

Tangible assets

5

2,046

1,332

 

3,296

3,412

Current assets

 

Debtors

6

43,953

46,018

Cash at bank and in hand

 

7,475

1,577

 

51,428

47,595

Creditors: Amounts falling due within one year

7

(198,986)

(238,932)

Net current liabilities

 

(147,558)

(191,337)

Total assets less current liabilities

 

(144,262)

(187,925)

Creditors: Amounts falling due after more than one year

7

(533)

(733)

Net liabilities

 

(144,795)

(188,658)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(144,796)

(188,659)

Total equity

 

(144,795)

(188,658)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Therapyworks Franchising Limited

(Registration number: 05845533)
Balance Sheet as at 31 March 2019

Approved and authorised by the director on 4 December 2019
 

.........................................

Mr H R Griffiths
Director

 

Therapyworks Franchising Limited

Statement of Changes in Equity for the Year Ended 31 March 2019


 

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2018

1

(188,659)

(188,658)

Profit for the year

-

43,863

43,863

Total comprehensive income

-

43,863

43,863

At 31 March 2019

1

(144,796)

(144,795)


 

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2017

1

(193,097)

(193,096)

Profit for the year

-

4,438

4,438

Total comprehensive income

-

4,438

4,438

At 31 March 2018

1

(188,659)

(188,658)

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9A Poundfield
Llantwit Major
Vale of Glamorgan
CF61 1DL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis on account of assurances given by the director that he will continue to provide support to the company to meet its financial obligations for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2019


Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Plant and machinery

20% reducing balance

Office equipment

33% on cost

Intangible assets

Website development costs and franchise development costs are shown at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

10% on cost

Franchise development costs

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2018 - 1).

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Website development costs
£

Franchise development costs
£

Total
£

Cost or valuation

At 1 April 2018

4,150

70,425

74,575

At 31 March 2019

4,150

70,425

74,575

Amortisation

At 1 April 2018

2,075

70,420

72,495

Amortisation charge

830

-

830

At 31 March 2019

2,905

70,420

73,325

Carrying amount

At 31 March 2019

1,245

5

1,250

At 31 March 2018

2,075

5

2,080

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2018

180

7,407

1,152

8,739

Additions

-

711

597

1,308

At 31 March 2019

180

8,118

1,749

10,047

Depreciation

At 1 April 2018

152

6,093

1,163

7,408

Charge for the year

4

405

184

593

At 31 March 2019

156

6,498

1,347

8,001

Carrying amount

At 31 March 2019

24

1,620

402

2,046

At 31 March 2018

28

1,315

(11)

1,332

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Debtors

2019
£

2018
£

Trade debtors

8,192

-

Other debtors

35,761

46,018

43,953

46,018

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and borrowings

8

109,273

143,824

Trade creditors

 

72

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

88,308

93,558

Taxation and social security

 

101

550

Other creditors

 

1,232

1,000

 

198,986

238,932

Due after one year

 

Deferred income

 

533

733

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Director's loan account

109,273

143,824

The director's loan account is non-interest bearing and has no formal repayment terms.