Celtheath Limited - Period Ending 2019-07-31

Celtheath Limited - Period Ending 2019-07-31


Celtheath Limited 02489626 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is furniture distribution, storage and restoration. Digita Accounts Production Advanced 6.24.8820.0 Software true true 02489626 2018-08-01 2019-07-31 02489626 2019-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2019-07-31 02489626 core:ShareCapital 2019-07-31 02489626 core:CurrentFinancialInstruments 2019-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 02489626 core:FurnitureFittingsToolsEquipment 2019-07-31 02489626 core:LandBuildings 2019-07-31 02489626 core:MotorVehicles 2019-07-31 02489626 core:OtherPropertyPlantEquipment 2019-07-31 02489626 bus:SmallEntities 2018-08-01 2019-07-31 02489626 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 02489626 bus:FullAccounts 2018-08-01 2019-07-31 02489626 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 02489626 bus:RegisteredOffice 2018-08-01 2019-07-31 02489626 bus:Director1 2018-08-01 2019-07-31 02489626 bus:Director2 2018-08-01 2019-07-31 02489626 bus:Director3 2018-08-01 2019-07-31 02489626 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 02489626 core:FurnitureFittingsToolsEquipment 2018-08-01 2019-07-31 02489626 core:LandBuildings 2018-08-01 2019-07-31 02489626 core:LeaseholdImprovements 2018-08-01 2019-07-31 02489626 core:MotorVehicles 2018-08-01 2019-07-31 02489626 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 02489626 core:PlantMachinery 2018-08-01 2019-07-31 02489626 countries:AllCountries 2018-08-01 2019-07-31 02489626 2018-07-31 02489626 core:FurnitureFittingsToolsEquipment 2018-07-31 02489626 core:LandBuildings 2018-07-31 02489626 core:MotorVehicles 2018-07-31 02489626 core:OtherPropertyPlantEquipment 2018-07-31 02489626 2017-08-01 2018-07-31 02489626 2018-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2018-07-31 02489626 core:ShareCapital 2018-07-31 02489626 core:CurrentFinancialInstruments 2018-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 02489626 core:FurnitureFittingsToolsEquipment 2018-07-31 02489626 core:LandBuildings 2018-07-31 02489626 core:MotorVehicles 2018-07-31 02489626 core:OtherPropertyPlantEquipment 2018-07-31 iso4217:GBP xbrli:pure

Registration number: 02489626

Celtheath Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2019

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Celtheath Limited

Company Information

Directors

Miss EF Shaw

Mrs A Lonergan

Mr D Woodward

Registered office

Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2019

Note

31 July
2019
£

31 July
2018
£

Fixed assets

 

Tangible assets

4

210,063

270,089

Current assets

 

Stocks

5

24,865

16,685

Debtors

6

244,478

321,556

Cash at bank and in hand

 

345,217

329,001

 

614,560

667,242

Creditors: Amounts falling due within one year

7

(92,652)

(135,908)

Net current assets

 

521,908

531,334

Net assets

 

731,971

801,423

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

731,871

801,323

Total equity

 

731,971

801,423

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2019

Approved and authorised by the Board on 4 December 2019 and signed on its behalf by:
 

Miss EF Shaw
Director

Mrs A Lonergan
Director

Mr D Woodward
Director

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Thames House Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS
United Kingdom

These financial statements were authorised for issue by the Board on 4 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have arranged adequate funding to finance the company's continuing activities and to enable it to pay its debts as and when they fall due for payment, and accordingly considers that the company is a going concern and the financial statements have been prepared on this basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% on cost

Plant & machinery

15% on reducing balance

Furniture & equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2018 - 29).

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Cost or valuation

At 1 August 2018

11,449

378,922

187,368

69,195

Disposals

-

-

(29,000)

-

At 31 July 2019

11,449

378,922

158,368

69,195

Depreciation

At 1 August 2018

3,435

236,837

107,485

29,088

Charge for the year

1,145

20,660

15,893

6,016

Eliminated on disposal

-

-

(12,688)

-

At 31 July 2019

4,580

257,497

110,690

35,104

Carrying amount

At 31 July 2019

6,869

121,425

47,678

34,091

At 31 July 2018

8,014

142,085

79,883

40,107

Total
£

Cost or valuation

At 1 August 2018

646,934

Disposals

(29,000)

At 31 July 2019

617,934

Depreciation

At 1 August 2018

376,845

Charge for the year

43,714

Eliminated on disposal

(12,688)

At 31 July 2019

407,871

Carrying amount

At 31 July 2019

210,063

At 31 July 2018

270,089

Included within the net book value of land and buildings above is £6,869 (2018 - £8,014) in respect of short leasehold land and buildings.
 

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2019

5

Stocks

31 July
2019
£

31 July
2018
£

Other inventories

24,865

16,685

6

Debtors

31 July
2019
£

31 July
2018
£

Trade debtors

231,278

266,995

Prepayments

8,941

49,477

Other debtors

4,259

5,084

244,478

321,556

7

Creditors

Creditors: amounts falling due within one year

Note

31 July
2019
£

31 July
2018
£

Due within one year

 

Bank loans and overdrafts

8

-

14,322

Trade creditors

 

5,111

39,615

Amounts owed to related parties

17,758

4,354

Taxation and social security

 

62,523

61,513

Accruals and deferred income

 

5,000

15,181

Other creditors

 

2,260

923

 

92,652

135,908

8

Loans and borrowings

31 July
2019
£

31 July
2018
£

Current loans and borrowings

Finance lease liabilities

-

14,322

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £199,487 (2018 - £349,102).