Emily Nixon Limited - Period Ending 2019-04-30

Emily Nixon Limited - Period Ending 2019-04-30


Emily Nixon Limited 08974680 false 2018-05-01 2019-04-30 2019-04-30 The principal activity of the company is the manufacturing of jewellery Digita Accounts Production Advanced 6.24.8820.0 Software true 08974680 2018-05-01 2019-04-30 08974680 2019-04-30 08974680 bus:OrdinaryShareClass1 2019-04-30 08974680 core:RetainedEarningsAccumulatedLosses 2019-04-30 08974680 core:ShareCapital 2019-04-30 08974680 core:CurrentFinancialInstruments 2019-04-30 08974680 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-30 08974680 core:Goodwill 2019-04-30 08974680 core:OtherPropertyPlantEquipment 2019-04-30 08974680 bus:SmallEntities 2018-05-01 2019-04-30 08974680 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-04-30 08974680 bus:FullAccounts 2018-05-01 2019-04-30 08974680 bus:RegisteredOffice 2018-05-01 2019-04-30 08974680 bus:Director2 2018-05-01 2019-04-30 08974680 bus:OrdinaryShareClass1 2018-05-01 2019-04-30 08974680 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-04-30 08974680 core:ComputerSoftware 2018-05-01 2019-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-05-01 2019-04-30 08974680 core:Goodwill 2018-05-01 2019-04-30 08974680 core:OtherPropertyPlantEquipment 2018-05-01 2019-04-30 08974680 core:ToolsEquipment 2018-05-01 2019-04-30 08974680 1 2018-05-01 2019-04-30 08974680 countries:AllCountries 2018-05-01 2019-04-30 08974680 2018-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-30 08974680 core:Goodwill 2018-04-30 08974680 core:OtherPropertyPlantEquipment 2018-04-30 08974680 2017-05-01 2018-04-30 08974680 2018-04-30 08974680 bus:OrdinaryShareClass1 2018-04-30 08974680 core:RetainedEarningsAccumulatedLosses 2018-04-30 08974680 core:ShareCapital 2018-04-30 08974680 core:CurrentFinancialInstruments 2018-04-30 08974680 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 08974680 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-04-30 08974680 core:Goodwill 2018-04-30 08974680 core:OtherPropertyPlantEquipment 2018-04-30 iso4217:GBP xbrli:pure xbrli:shares

Emily Nixon Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 April 2019

Registration number: 08974680

 

Emily Nixon Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Emily Nixon Limited

Balance Sheet

30 April 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

30,625

22,950

Tangible assets

5

6,694

7,448

 

37,319

30,398

Current assets

 

Stocks

61,561

41,474

Debtors

6

21,202

17,308

Cash at bank and in hand

 

21,260

10,899

 

104,023

69,681

Creditors: Amounts falling due within one year

7

(37,392)

(36,084)

Net current assets

 

66,631

33,597

Total assets less current liabilities

 

103,950

63,995

Provisions for liabilities

(2,780)

-

Net assets

 

101,170

63,995

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

101,160

63,985

Total equity

 

101,170

63,995

 

Emily Nixon Limited

Balance Sheet

30 April 2019

For the financial year ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 December 2019 and signed on its behalf by:
 

.........................................
E M Nixon
Director

   
     

Company Registration Number: 08974680

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
North Quay House
Sutton Harbour
Plymouth
Devon
PL4 0RA

The principal place of business is:
White's Warehouse
Foundry Square
Hayle
Cornwall
TR27 4HH

These financial statements were authorised for issue by the Board on 4 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2019

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Website costs

Over 5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2019

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 2).

4

Intangible assets

Goodwill
 £

Website costs
 £

Total
£

Cost or valuation

At 1 May 2018

38,250

-

38,250

Additions acquired separately

-

14,375

14,375

At 30 April 2019

38,250

14,375

52,625

Amortisation

At 1 May 2018

15,300

-

15,300

Amortisation charge

3,825

2,875

6,700

At 30 April 2019

19,125

2,875

22,000

Carrying amount

At 30 April 2019

19,125

11,500

30,625

At 30 April 2018

22,950

-

22,950

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2019

5

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2018

13,186

13,186

Additions

1,482

1,482

At 30 April 2019

14,668

14,668

Depreciation

At 1 May 2018

5,738

5,738

Charge for the year

2,236

2,236

At 30 April 2019

7,974

7,974

Carrying amount

At 30 April 2019

6,694

6,694

At 30 April 2018

7,448

7,448

6

Debtors

2019
£

2018
£

Trade debtors

20,745

16,595

Other debtors

457

713

21,202

17,308

 

Emily Nixon Limited

Notes to the Financial Statements

Year Ended 30 April 2019

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
 £

Due within one year

Trade creditors

6,932

11,466

Corporation tax

20,321

21,312

Social security and other taxes

781

-

Other creditors

7,458

1,456

Accrued expenses

1,900

1,850

37,392

36,084

8

Loans and borrowings

Bank borrowings

NatWest bank have a fixed and floating charge over the assets of the company.

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10