Sporn Construction Limited - Accounts to registrar (filleted) - small 18.2

Sporn Construction Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 04164692 Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041646922018-03-31041646922019-03-31041646922018-04-012019-03-31041646922017-03-31041646922017-04-012018-03-31041646922018-03-3104164692ns15:EnglandWales2018-04-012019-03-3104164692ns14:PoundSterling2018-04-012019-03-3104164692ns10:Director12018-04-012019-03-3104164692ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3104164692ns10:SmallEntities2018-04-012019-03-3104164692ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3104164692ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3104164692ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3104164692ns10:FullAccounts2018-04-012019-03-310416469212018-04-012019-03-3104164692ns10:Director22018-04-012019-03-3104164692ns10:RegisteredOffice2018-04-012019-03-3104164692ns5:CurrentFinancialInstruments2019-03-3104164692ns5:CurrentFinancialInstruments2018-03-3104164692ns5:Non-currentFinancialInstruments2019-03-3104164692ns5:Non-currentFinancialInstruments2018-03-3104164692ns5:ShareCapital2019-03-3104164692ns5:ShareCapital2018-03-3104164692ns5:RetainedEarningsAccumulatedLosses2019-03-3104164692ns5:RetainedEarningsAccumulatedLosses2018-03-3104164692ns5:NetGoodwill2018-04-012019-03-3104164692ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3104164692ns5:PlantMachinery2018-04-012019-03-3104164692ns5:FurnitureFittings2018-04-012019-03-3104164692ns5:MotorVehicles2018-04-012019-03-3104164692ns5:ComputerEquipment2018-04-012019-03-3104164692ns5:NetGoodwill2018-03-3104164692ns5:NetGoodwill2019-03-3104164692ns5:NetGoodwill2018-03-3104164692ns5:PlantMachinery2018-03-3104164692ns5:FurnitureFittings2018-03-3104164692ns5:MotorVehicles2018-03-3104164692ns5:ComputerEquipment2018-03-3104164692ns5:PlantMachinery2019-03-3104164692ns5:FurnitureFittings2019-03-3104164692ns5:MotorVehicles2019-03-3104164692ns5:ComputerEquipment2019-03-3104164692ns5:PlantMachinery2018-03-3104164692ns5:FurnitureFittings2018-03-3104164692ns5:MotorVehicles2018-03-3104164692ns5:ComputerEquipment2018-03-3104164692ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3104164692ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-012019-03-3104164692ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-03-3104164692ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3104164692ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3104164692ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104164692ns5:AfterOneYear2019-03-3104164692ns5:AfterOneYear2018-03-3104164692ns5:Non-currentFinancialInstruments2018-04-012019-03-3104164692ns5:Secured2019-03-3104164692ns5:Secured2018-03-31


REGISTERED NUMBER: 04164692 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2019

for

SPORN CONSTRUCTION LIMITED

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Contents of the Financial Statements
for the Year Ended 31 March 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SPORN CONSTRUCTION LIMITED

Company Information
for the Year Ended 31 March 2019







DIRECTORS: Mr R Sporn
Mrs D Sporn





REGISTERED OFFICE: Unit 3 Willows Gate
Stoke Lyne Road
Stratton Audley
Bicester
Oxfordshire
OX27 9AU





REGISTERED NUMBER: 04164692 (England and Wales)





ACCOUNTANTS: David Lindon & Co
Chartered Accountants
Avaland House
110 London Road
Hemel Hempstead
Hertfordshire
HP3 9SD

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Balance Sheet
31 March 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 38,877 46,652
Tangible assets 5 22,183 36,497
61,060 83,149

CURRENT ASSETS
Stocks 6 296,320 369,314
Debtors 7 286,411 220,799
582,731 590,113
CREDITORS
Amounts falling due within one year 8 343,201 362,628
NET CURRENT ASSETS 239,530 227,485
TOTAL ASSETS LESS CURRENT
LIABILITIES

300,590

310,634

CREDITORS
Amounts falling due after more than one
year

9

(154,435

)

(188,471

)

PROVISIONS FOR LIABILITIES (1,350 ) (2,557 )
NET ASSETS 144,805 119,606

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Balance Sheet - continued
31 March 2019

2019 2018
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 2,002 2,002
Retained earnings 142,803 117,604
SHAREHOLDERS' FUNDS 144,805 119,606

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 14 November 2019 and were signed on
its behalf by:





Mr R Sporn - Director


SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Notes to the Financial Statements
for the Year Ended 31 March 2019


1. STATUTORY INFORMATION

SPORN CONSTRUCTION LIMITED is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is
the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period
of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2018 - 16 ) .

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2018
and 31 March 2019 155,502
AMORTISATION
At 1 April 2018 108,850
Amortisation for year 7,775
At 31 March 2019 116,625
NET BOOK VALUE
At 31 March 2019 38,877
At 31 March 2018 46,652

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2018 26,294 2,093 111,118 26,324 165,829
Additions - - - 1,321 1,321
Disposals - - (17,755 ) - (17,755 )
At 31 March 2019 26,294 2,093 93,363 27,645 149,395
DEPRECIATION
At 1 April 2018 23,018 2,092 81,693 22,529 129,332
Charge for year 515 - 5,695 2,767 8,977
Eliminated on disposal - - (11,097 ) - (11,097 )
At 31 March 2019 23,533 2,092 76,291 25,296 127,212
NET BOOK VALUE
At 31 March 2019 2,761 1 17,072 2,349 22,183
At 31 March 2018 3,276 1 29,425 3,795 36,497

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2018
and 31 March 2019 46,210
DEPRECIATION
At 1 April 2018 26,720
Charge for year 4,874
At 31 March 2019 31,594
NET BOOK VALUE
At 31 March 2019 14,616
At 31 March 2018 19,490

6. STOCKS
2019 2018
£    £   
Work-in-progress 296,320 369,314

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 261,933 195,944
Other debtors 4,933 3,702
Prepayments and accrued income 19,545 21,153
286,411 220,799

SPORN CONSTRUCTION LIMITED (Registered number: 04164692)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 14,095 18,700
Hire purchase contracts 14,611 14,961
Trade creditors 268,159 244,589
Corporation tax 27,056 21,871
Social security and other taxes 11,276 15,003
VAT 1,044 31,620
Other creditors 4,960 13,884
Accruals and deferred income 2,000 2,000
343,201 362,628

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2019 2018
£    £   
Hire purchase contracts 3,275 11,311
Directors' loan accounts 151,160 177,160
154,435 188,471

Included in creditors due after more than 1 year is an interest-free loan from the Directors amounting
to £151,160 which is due for repayment on or after 31 May 2020.

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdrafts 14,095 18,700

The Bank overdraft is secured by way of a fixed and floating charge over the Company's assets.

11. ULTIMATE CONTROLLING PARTY

The Company is under the control of the Directors.