ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-08-01 04184045 2018-08-01 2019-07-31 04184045 2017-08-01 2018-07-31 04184045 2019-07-31 04184045 2018-07-31 04184045 c:Director1 2018-08-01 2019-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2018-08-01 2019-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2019-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2018-07-31 04184045 d:PlantMachinery 2018-08-01 2019-07-31 04184045 d:PlantMachinery 2019-07-31 04184045 d:PlantMachinery 2018-07-31 04184045 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04184045 d:MotorVehicles 2018-08-01 2019-07-31 04184045 d:MotorVehicles 2019-07-31 04184045 d:MotorVehicles 2018-07-31 04184045 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04184045 d:FurnitureFittings 2018-08-01 2019-07-31 04184045 d:FurnitureFittings 2019-07-31 04184045 d:FurnitureFittings 2018-07-31 04184045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04184045 d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04184045 d:CurrentFinancialInstruments 2019-07-31 04184045 d:CurrentFinancialInstruments 2018-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 04184045 d:ShareCapital 2019-07-31 04184045 d:ShareCapital 2018-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2019-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2018-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 04184045 c:FRS102 2018-08-01 2019-07-31 04184045 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 04184045 c:FullAccounts 2018-08-01 2019-07-31 04184045 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 04184045 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-08-01 2019-07-31 iso4217:GBP xbrli:pure

Registered number: 04184045









S I CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045

BALANCE SHEET
AS AT 31 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,683
3,525

  
3,683
3,525

Current assets
  

Debtors: amounts falling due within one year
 5 
27,695
30,068

Cash at bank and in hand
 8 
373,804
297,614

  
401,499
327,682

Creditors: amounts falling due within one year
 7 
(66,009)
(66,604)

Net current assets
  
 
 
335,490
 
 
261,078

Total assets less current liabilities
  
339,173
264,603

Provisions for liabilities
  

Deferred tax
 9 
(392)
(294)

  
 
 
(392)
 
 
(294)

Net assets
  
338,781
264,309


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
338,681
264,209

  
338,781
264,309


Page 1

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2019.


P Rodgers
Director

Page 2

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 04184045). The address of the registered office is Maun House, 33 Brunts Street, Mansfield, Nottinghamshire, NG18 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The director believes that the company has sufficient resources to be able to continue to trade until at least December 2020.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

Page 3

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold Property
-
33.3% reducing balance
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

Page 4

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).

Page 5

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2018
46,120
3,592
8,120
45,547
103,379


Additions
-
-
-
1,871
1,871



At 31 July 2019

46,120
3,592
8,120
47,418
105,250



Depreciation


At 1 August 2018
45,259
3,380
7,307
43,908
99,854


Charge for the year on owned assets
287
53
203
1,170
1,713



At 31 July 2019

45,546
3,433
7,510
45,078
101,567



Net book value



At 31 July 2019
574
159
610
2,340
3,683



At 31 July 2018
861
212
813
1,639
3,525


5.


Debtors

2019
2018
£
£


Trade debtors
27,695
30,068

27,695
30,068



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
373,804
297,614

373,804
297,614


Page 6

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
215
-

Corporation tax
25,581
22,746

Other taxation and social security
10,933
9,434

Other creditors
29,280
32,924

Accruals and deferred income
-
1,500

66,009
66,604



8.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
373,804
297,614




Financial assets measured at fair value through profit or loss comprise cash at bank.


9.


Deferred taxation




2019


£






At beginning of year
(294)


Charged to profit or loss
(98)



At end of year
(392)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(392)
(294)

(392)
(294)

Page 7